GILMOR_HAIR_AND_BEAUTY_(N - Accounts


Company registration number 08681344 (England and Wales)
GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
275,886
321,237
Tangible assets
4
54,289
45,012
330,175
366,249
Current assets
Stocks
474,917
392,493
Debtors
5
9,657
13,530
Cash at bank and in hand
84,932
144,709
569,506
550,732
Creditors: amounts falling due within one year
6
(512,928)
(505,302)
Net current assets
56,578
45,430
Total assets less current liabilities
386,753
411,679
Creditors: amounts falling due after more than one year
7
(86,226)
(192,928)
Provisions for liabilities
(9,437)
(8,082)
Net assets
291,090
210,669
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
290,990
210,569
Total equity
291,090
210,669

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2022 and are signed on its behalf by:
Mr M Hancock
Director
Company Registration No. 08681344
GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Gilmor Hair And Beauty (Newport) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Enterprise Way, Newport, South Wales, United Kingdom, United Kingdom, NP20 2AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services provided in the normal cause of business ,net of trade discounts, VAT and other sales- related taxes.

 

Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for goods provided.

1.3
Intangible fixed assets - goodwill

Goodwill, being the excess of the fair value of the consideration over the fair value of the net assets in connection with the acquisition of a business in 2018, is being amortised evenly over its estimated useful life of ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
16
17
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
483,511
Amortisation and impairment
At 1 January 2021
162,274
Amortisation charged for the year
45,351
At 31 December 2021
207,625
Carrying amount
At 31 December 2021
275,886
At 31 December 2020
321,237
GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
4
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2021
90,745
14,600
105,345
Additions
21,852
-
0
21,852
Disposals
-
0
(2,250)
(2,250)
At 31 December 2021
112,597
12,350
124,947
Depreciation and impairment
At 1 January 2021
52,226
8,107
60,333
Depreciation charged in the year
10,462
1,582
12,044
Eliminated in respect of disposals
-
0
(1,719)
(1,719)
At 31 December 2021
62,688
7,970
70,658
Carrying amount
At 31 December 2021
49,909
4,380
54,289
At 31 December 2020
38,519
6,493
45,012
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
9,657
6,512
Other debtors
-
0
7,018
9,657
13,530
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
14,268
8,107
Trade creditors
263,978
204,310
Taxation and social security
91,508
163,559
Other creditors
143,174
129,326
512,928
505,302

The loan of £4,268 (2020: £3,940) is secured by fixed charges over the property.

GILMOR HAIR AND BEAUTY (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
70,959
86,061
Other creditors
15,267
106,867
86,226
192,928

The long-term loan of £35,960 (2020: £40,228) is secured by fixed charges over the property.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
15,340
19,910
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
40
40
40
40
Ordinary B of £1 each
40
40
40
40
Ordinary C of £1 each
15
15
15
15
Ordinary D of £1 each
5
5
5
5
100
100
100
100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
107,029
80,925
2021-12-312021-01-01false27 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr M HancockMrs A HancockMr T Hancock086813442021-01-012021-12-31086813442021-12-31086813442020-12-3108681344core:NetGoodwill2021-12-3108681344core:NetGoodwill2020-12-3108681344core:FurnitureFittings2021-12-3108681344core:MotorVehicles2021-12-3108681344core:FurnitureFittings2020-12-3108681344core:MotorVehicles2020-12-3108681344core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108681344core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3108681344core:CurrentFinancialInstruments2021-12-3108681344core:CurrentFinancialInstruments2020-12-3108681344core:Non-currentFinancialInstruments2021-12-3108681344core:Non-currentFinancialInstruments2020-12-3108681344core:ShareCapital2021-12-3108681344core:ShareCapital2020-12-3108681344core:RetainedEarningsAccumulatedLosses2021-12-3108681344core:RetainedEarningsAccumulatedLosses2020-12-3108681344core:ShareCapitalOrdinaryShares2021-12-3108681344core:ShareCapitalOrdinaryShares2020-12-3108681344bus:Director12021-01-012021-12-3108681344core:Goodwill2021-01-012021-12-3108681344core:FurnitureFittings2021-01-012021-12-3108681344core:MotorVehicles2021-01-012021-12-31086813442020-01-012020-12-3108681344core:NetGoodwill2020-12-3108681344core:NetGoodwill2021-01-012021-12-3108681344core:FurnitureFittings2020-12-3108681344core:MotorVehicles2020-12-31086813442020-12-3108681344core:WithinOneYear2021-12-3108681344core:WithinOneYear2020-12-3108681344bus:PrivateLimitedCompanyLtd2021-01-012021-12-3108681344bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3108681344bus:FRS1022021-01-012021-12-3108681344bus:AuditExemptWithAccountantsReport2021-01-012021-12-3108681344bus:Director22021-01-012021-12-3108681344bus:Director32021-01-012021-12-3108681344bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP