BUTCHER_RESIDENTIAL_LIMIT - Accounts


Company registration number 06924072 (England and Wales)
BUTCHER RESIDENTIAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BUTCHER RESIDENTIAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BUTCHER RESIDENTIAL LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,734
10,270
Current assets
Stocks
28,800
38,400
Debtors
4
92,991
119,029
Cash at bank and in hand
87,015
90,671
208,806
248,100
Creditors: amounts falling due within one year
5
(117,323)
(99,348)
Net current assets
91,483
148,752
Total assets less current liabilities
101,217
159,022
Creditors: amounts falling due after more than one year
6
(36,688)
(74,211)
Provisions for liabilities
(1,900)
(1,900)
Net assets
62,629
82,911
Capital and reserves
Called up share capital
7
1,625
1,625
Share premium account
44,100
44,100
Capital redemption reserve
375
375
Profit and loss reserves
16,529
36,811
Total equity
62,629
82,911

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BUTCHER RESIDENTIAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 9 September 2022
Mrs A M Butcher
Director
Company Registration No. 06924072
BUTCHER RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Butcher Residential Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Crown House, Shrewsbury Road, Penistone, Sheffield, S36 6DY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks relate to costs incurred in respect of properties on the market at the year end.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BUTCHER RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Grants received in relation to the government’s Coronavirus Job Retention Scheme have been recognised within other operating income. The grant is accounted for on the accruals basis once the related payroll return has been submitted

BUTCHER RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
8
10
3
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 October 2020
31,594
Additions
1,127
At 30 September 2021
32,721
Depreciation and impairment
At 1 October 2020
21,324
Depreciation charged in the year
1,663
At 30 September 2021
22,987
Carrying amount
At 30 September 2021
9,734
At 30 September 2020
10,270
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1
6,139
Other debtors
91,890
111,790
Prepayments and accrued income
1,100
1,100
92,991
119,029
BUTCHER RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Other borrowings
34,861
23,676
Trade creditors
8,797
8,863
Corporation tax
56
16,414
Other taxation and social security
20,648
22,626
Other creditors
49,561
24,086
Accruals and deferred income
3,400
3,683
117,323
99,348
6
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Other borrowings
36,688
74,211

Included within 'other borrowings' is £24,211 falling due within one year, relating to a loan which is secured by personal guarantee. Also included within 'other borrowings' is £10,650 falling due within one year and £36,688 falling due after more than one year, relating to a bounce back loan.

7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,625
1,625
1,625
1,625
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
5,060
8,756
9
Related party transactions

Included in other creditors are amounts of £34,561 (2020: £13,086) owing to Butcher Residential (Denby Dale) Limited, a company also owned by A M Butcher.

BUTCHER RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Mrs A M Butcher -
2.00
63,727
447
(20,347)
43,827
63,727
447
(20,347)
43,827
2021-09-302020-10-01false09 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMrs A M Butcher069240722020-10-012021-09-30069240722021-09-30069240722020-09-3006924072core:FurnitureFittings2021-09-3006924072core:FurnitureFittings2020-09-3006924072core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3006924072core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3006924072core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3006924072core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3006924072core:CurrentFinancialInstruments2021-09-3006924072core:CurrentFinancialInstruments2020-09-3006924072core:ShareCapital2021-09-3006924072core:ShareCapital2020-09-3006924072core:SharePremium2021-09-3006924072core:SharePremium2020-09-3006924072core:CapitalRedemptionReserve2021-09-3006924072core:CapitalRedemptionReserve2020-09-3006924072core:RetainedEarningsAccumulatedLosses2021-09-3006924072core:RetainedEarningsAccumulatedLosses2020-09-3006924072bus:Director12020-10-012021-09-3006924072core:FurnitureFittings2020-10-012021-09-30069240722019-10-012020-09-3006924072core:FurnitureFittings2020-09-3006924072core:Non-currentFinancialInstruments2021-09-3006924072core:Non-currentFinancialInstruments2020-09-3006924072bus:PrivateLimitedCompanyLtd2020-10-012021-09-3006924072bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3006924072bus:FRS1022020-10-012021-09-3006924072bus:AuditExemptWithAccountantsReport2020-10-012021-09-3006924072bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP