Epic IT Limited - Accounts to registrar (filleted) - small 18.2

Epic IT Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 05420197 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054201972020-12-31054201972021-12-31054201972021-01-012021-12-31054201972019-12-31054201972020-01-012020-12-31054201972020-12-3105420197ns16:EnglandWales2021-01-012021-12-3105420197ns15:PoundSterling2021-01-012021-12-3105420197ns11:Director12021-01-012021-12-3105420197ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3105420197ns11:SmallEntities2021-01-012021-12-3105420197ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3105420197ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3105420197ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3105420197ns11:FullAccounts2021-01-012021-12-3105420197ns11:OrdinaryShareClass12021-01-012021-12-3105420197ns11:Director22021-01-012021-12-3105420197ns11:Director32021-01-012021-12-3105420197ns11:CompanySecretary12021-01-012021-12-3105420197ns11:RegisteredOffice2021-01-012021-12-3105420197ns6:CurrentFinancialInstruments2021-12-3105420197ns6:CurrentFinancialInstruments2020-12-3105420197ns6:Non-currentFinancialInstruments2021-12-3105420197ns6:Non-currentFinancialInstruments2020-12-3105420197ns6:ShareCapital2021-12-3105420197ns6:ShareCapital2020-12-3105420197ns6:SharePremium2021-12-3105420197ns6:SharePremium2020-12-3105420197ns6:RetainedEarningsAccumulatedLosses2021-12-3105420197ns6:RetainedEarningsAccumulatedLosses2020-12-3105420197ns6:PlantMachinery2021-01-012021-12-3105420197ns6:FurnitureFittings2021-01-012021-12-3105420197ns6:MotorVehicles2021-01-012021-12-3105420197ns6:PlantMachinery2020-12-3105420197ns6:FurnitureFittings2020-12-3105420197ns6:MotorVehicles2020-12-3105420197ns6:PlantMachinery2021-12-3105420197ns6:FurnitureFittings2021-12-3105420197ns6:MotorVehicles2021-12-3105420197ns6:PlantMachinery2020-12-3105420197ns6:FurnitureFittings2020-12-3105420197ns6:MotorVehicles2020-12-3105420197ns6:CostValuation2020-12-3105420197ns6:DisposalsRepaymentsInvestments2021-12-3105420197ns6:CostValuation2021-12-3105420197ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3105420197ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3105420197ns6:CurrentFinancialInstruments2021-01-012021-12-3105420197ns11:OrdinaryShareClass12021-12-3105420197ns6:RetainedEarningsAccumulatedLosses2020-12-3105420197ns6:SharePremium2020-12-3105420197ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-31
REGISTERED NUMBER: 05420197 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

Epic IT Limited

Epic IT Limited (Registered number: 05420197)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Epic IT Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: P Stavrou
C Koumourou
O Merritt





SECRETARY: O Merritt





REGISTERED OFFICE: Unit 11 Devonshire Business Centre
Cranborne Road
Potters Bar
Hertfordshire
EN6 3JR





REGISTERED NUMBER: 05420197 (England and Wales)





ACCOUNTANTS: Chelepis Watson Ltd
Chartered Accountants
67 Westow Street
Upper Norwood
London
SE19 3RW

Epic IT Limited (Registered number: 05420197)

Balance Sheet
31 December 2021

31.12.21 31.12.20
Notes £    £   
FIXED ASSETS
Tangible assets 5 289,429 367,813
Investments 6 - 100
289,429 367,913

CURRENT ASSETS
Stocks 8,509 46,214
Debtors 7 864,879 585,140
Cash at bank and in hand 513,153 727,103
1,386,541 1,358,457
CREDITORS
Amounts falling due within one year 8 (793,858 ) (692,822 )
NET CURRENT ASSETS 592,683 665,635
TOTAL ASSETS LESS CURRENT
LIABILITIES

882,112

1,033,548

CREDITORS
Amounts falling due after more than one
year

9

(462,709

)

(574,702

)
NET ASSETS 419,403 458,846

CAPITAL AND RESERVES
Called up share capital 10 5,100 5,100
Share premium 11 62,500 62,500
Retained earnings 11 351,803 391,246
SHAREHOLDERS' FUNDS 419,403 458,846

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Epic IT Limited (Registered number: 05420197)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 September 2022 and were signed on its behalf by:





C Koumourou - Director


Epic IT Limited (Registered number: 05420197)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Epic IT Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2020 - 13 ) .

Epic IT Limited (Registered number: 05420197)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2021 69,155 462,641 163,530 695,326
Additions - 6,895 - 6,895
At 31 December 2021 69,155 469,536 163,530 702,221
DEPRECIATION
At 1 January 2021 63,895 222,735 40,883 327,513
Charge for year 5,258 49,360 30,661 85,279
At 31 December 2021 69,153 272,095 71,544 412,792
NET BOOK VALUE
At 31 December 2021 2 197,441 91,986 289,429
At 31 December 2020 5,260 239,906 122,647 367,813

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2021 100
Disposals (100 )
At 31 December 2021 -
NET BOOK VALUE
At 31 December 2021 -
At 31 December 2020 100

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade debtors 91,420 113,643
Amounts owed by connected companies 772,238 465,508
Tax - 4,804
Prepayments and accrued income 1,221 1,185
864,879 585,140

Epic IT Limited (Registered number: 05420197)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Included in amounts due from connected companies is an amount due from RYA Properties Limited amounting to £689,738 (2020 - £445,508).

Included in amounts due from connected companies is an amount due from Xenios Investment Limited amounting to £20,000 (2020 - £20,000).

Included in amounts due from connected companies is an amount due from ACO Investment Limited amounting to £62,500 (2020 - £Nil).

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Bank loans and overdrafts 100,000 58,333
Hire purchase contracts 11,992 11,993
Trade creditors 426,086 314,609
Amounts owed to connected companies 26,486 -
Taxation and social security 143,600 224,527
Other creditors 85,694 83,360
793,858 692,822

Included in amounts due to connected companies is an amount due to Avrion Networks Limited amounting to £26,486 (2020 - £Nil).

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.21 31.12.20
£    £   
Bank loans 341,667 441,667
Hire purchase contracts 121,042 133,035
462,709 574,702

Amounts falling due in more than five years:

Repayable by instalments
Bank loans over 5 years by instalments - 41,667
Hire purchase 73,070 85,064
73,070 126,731

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.21 31.12.20
value: £    £   
5,100 Ordinary £1 5,100 5,100

.

Epic IT Limited (Registered number: 05420197)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2021 391,246 62,500 453,746
Profit for the year 174,813 - 174,813
Dividends (214,256 ) - (214,256 )
At 31 December 2021 351,803 62,500 414,303