ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.18172021-01-01No description of principal activity 01707302 2021-01-01 2021-12-31 01707302 2020-01-01 2020-12-31 01707302 2021-12-31 01707302 2020-12-31 01707302 c:CompanySecretary1 2021-01-01 2021-12-31 01707302 c:Director1 2021-01-01 2021-12-31 01707302 c:Director2 2021-01-01 2021-12-31 01707302 c:RegisteredOffice 2021-01-01 2021-12-31 01707302 d:PlantMachinery 2021-01-01 2021-12-31 01707302 d:PlantMachinery 2021-12-31 01707302 d:PlantMachinery 2020-12-31 01707302 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 01707302 d:CurrentFinancialInstruments 2021-12-31 01707302 d:CurrentFinancialInstruments 2020-12-31 01707302 d:Non-currentFinancialInstruments 2021-12-31 01707302 d:Non-currentFinancialInstruments 2020-12-31 01707302 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01707302 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 01707302 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 01707302 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 01707302 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 01707302 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 01707302 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 01707302 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 01707302 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-12-31 01707302 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 01707302 d:ShareCapital 2021-12-31 01707302 d:ShareCapital 2020-12-31 01707302 d:SharePremium 2021-01-01 2021-12-31 01707302 d:SharePremium 2021-12-31 01707302 d:SharePremium 2020-12-31 01707302 d:OtherMiscellaneousReserve 2021-12-31 01707302 d:OtherMiscellaneousReserve 2020-12-31 01707302 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 01707302 d:RetainedEarningsAccumulatedLosses 2021-12-31 01707302 d:RetainedEarningsAccumulatedLosses 2020-12-31 01707302 c:OrdinaryShareClass1 2021-01-01 2021-12-31 01707302 c:OrdinaryShareClass1 2021-12-31 01707302 c:OrdinaryShareClass1 2020-12-31 01707302 c:FRS102 2021-01-01 2021-12-31 01707302 c:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 01707302 c:FullAccounts 2021-01-01 2021-12-31 01707302 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 01707302 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01707302 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 01707302 2 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01707302










J Perkins (Distribution) Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 December 2021





 
J Perkins (Distribution) Limited
 

Company Information


Directors
S Dapper 
S Hummel 




Company secretary
Ya Liu



Registered number
01707302



Registered office
Northdown Business Park, Ashford Road,
Lenham

Maidstone

Kent

ME17 2DL




Accountants
Kreston Reeves LLP

37 St Margaret's Street

Canterbury

Kent

CT1 2TU





 
J Perkins (Distribution) Limited
 

Contents



Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 12


 
J Perkins (Distribution) Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of J Perkins (Distribution) Limited for the year ended 31 December 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of J Perkins (Distribution) Limited for the year ended 31 December 2021 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of J Perkins (Distribution) Limited, as a body, in accordance with the terms of our engagement letter dated 16 September 2020Our work has been undertaken solely to prepare for your approval the financial statements of J Perkins (Distribution) Limited  and state those matters that we have agreed to state to the Board of directors of J Perkins (Distribution) Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J Perkins (Distribution) Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that J Perkins (Distribution) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of J Perkins (Distribution) Limited. You consider that J Perkins (Distribution) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of J Perkins (Distribution) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Canterbury
27 September 2022
Page 1

 
J Perkins (Distribution) Limited
Registered number: 01707302

Balance sheet
As at 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
24,765
24,770

  
24,765
24,770

Current assets
  

Stocks
 6 
1,075,603
901,040

Debtors: amounts falling due within one year
 7 
178,514
177,243

Cash at bank and in hand
  
487,880
837,691

  
1,741,997
1,915,974

Creditors: amounts falling due within one year
 8 
(375,188)
(731,908)

Net current assets
  
 
 
1,366,809
 
 
1,184,066

Total assets less current liabilities
  
1,391,574
1,208,836

Creditors: amounts falling due after more than one year
 9 
(613,250)
(437,826)

Provisions for liabilities
  

Deferred tax
  
(5,216)
-

  
 
 
(5,216)
 
 
-

Net assets
  
773,108
771,010


Capital and reserves
  

Called up share capital 
 12 
25
25

Share premium account
 13 
282,800
282,800

Other reserves
 13 
82
82

Profit and loss account
 13 
490,201
488,103

  
773,108
771,010


Page 2

 
J Perkins (Distribution) Limited
Registered number: 01707302

Balance sheet (continued)
As at 31 December 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2022.




S Dapper
Director

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

1.


General information

J Perkins (Distribution) Limited is a private limited company, limited by shares, domiciled in England and Wales with the registration number 01707302. The registered office is Northdown Business Park, Ashford Road, Lenham, Kent, ME17 2DL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

Depite the impact of the COVID-19 virus on the economy at large throughtout this reporting period, the directors have taken all available and neccesary precautions to protect the future of the business and have had a sucessful year despite the impacts of the virus. By the end of the year the economy was beginning to return to a more normal state and all COVID related restriction were being lifted.
For this reason, the directors are confident that the business will continue in operations for the foreseeable future and so the financial statements continue to be prepared on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant and machinery
-
3 - 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Page 7

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

2.Accounting policies (continued)


2.16
Financial instruments (continued)

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires the directors to make judgements, estimates and assumptions that can affect the amounts reported for assets and liabilities, and the results for the year. The nature of estimation is such though that actual outcomes could differ significantly from those estimates.
The company has entered into a lease commitment in respect of property. The classification of these leases as either financial or operating leases requires the directors to consider whether the terms and conditions of each lease are such that the company has acquired the risks and rewards associated with the ownership of the underlying assets.


4.


Employees

The average monthly number of employees, including directors, during the year was 18 (2020 - 17).

Page 8

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 January 2021
518,212


Additions
18,996



At 31 December 2021

537,208



Depreciation


At 1 January 2021
493,443


Charge for the year on owned assets
19,000



At 31 December 2021

512,443



Net book value



At 31 December 2021
24,765



At 31 December 2020
24,769


6.


Stocks

2021
2020
£
£

Finished goods and goods for resale
1,075,603
901,040

1,075,603
901,040


Page 9

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

7.


Debtors

2021
2020
£
£


Trade debtors
131,274
129,453

Other debtors
47,240
47,790

178,514
177,243



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
-
207,487

Other loans
-
25,424

Trade creditors
38
26,306

Corporation tax
95,346
73,883

Other taxation and social security
235,811
344,744

Other creditors
8,991
6,850

Accruals and deferred income
35,002
47,214

375,188
731,908


Secured loans 
Bank loans and overdrafts totalling £nil (2020 - £207,487) have been provided by HSBC Bank Plc to J Perkins (Distribution) Limited. The facility is secured by fixed and floating charges over the assets of the company.


9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other loans
-
224,576

Amounts owed to group undertakings
613,250
213,250

613,250
437,826


Page 10

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
-
207,487

Other loans
-
25,424


-
232,911

Amounts falling due 1-2 years

Other loans
-
50,848

Amounts falling due 2-5 years

Other loans
-
152,543

Amounts falling due after more than 5 years

Other loans
-
21,186

-
457,488



11.


Deferred taxation




2021


£






Charged to profit or loss
(5,216)



At end of year
(5,216)

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(5,216)
-

(5,216)
-


12.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



25 (2020 - 25) Ordinary Shares shares of £1.00 each
25
25


Page 11

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2021

13.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares issued by the company. Share premium may only be utilised to write-off any expenses incurred or commissions paid on the issue of those shares, or to pay up new shares to be allotted to members as fully paid bonus shares.

Profit and loss account

This reserve comprises all current and prior period retained profits and losses after deducting any distributions made to the company's shareholders.


14.


Related party transactions

All related party transactions during the current and prior periods were made under normal market conditions.


15.


Controlling party

The company is a 100% subsidiary of Kantos Group Limited (formerly Kantos Limited), a company incorporated in the United Kingdom (company number: 12022969).


Page 12