ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12049576 2021-01-01 2021-12-31 12049576 2020-01-01 2020-12-31 12049576 2021-12-31 12049576 2020-12-31 12049576 c:Director1 2021-01-01 2021-12-31 12049576 d:CurrentFinancialInstruments 2021-12-31 12049576 d:CurrentFinancialInstruments 2020-12-31 12049576 d:Non-currentFinancialInstruments 2021-12-31 12049576 d:Non-currentFinancialInstruments 2020-12-31 12049576 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 12049576 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 12049576 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 12049576 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 12049576 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 12049576 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 12049576 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 12049576 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 12049576 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-12-31 12049576 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 12049576 d:ShareCapital 2021-12-31 12049576 d:ShareCapital 2020-12-31 12049576 d:RetainedEarningsAccumulatedLosses 2021-12-31 12049576 d:RetainedEarningsAccumulatedLosses 2020-12-31 12049576 c:FRS102 2021-01-01 2021-12-31 12049576 c:Audited 2021-01-01 2021-12-31 12049576 c:FullAccounts 2021-01-01 2021-12-31 12049576 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 12049576 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 12049576 6 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 12049576









ZIZ PROPERTIES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2021

 
ZIZ PROPERTIES LIMITED
REGISTERED NUMBER: 12049576

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 4 
6,416,422
6,416,422

  
6,416,422
6,416,422

Current assets
  

Debtors: amounts falling due within one year
 5 
11,603,313
8,002,863

Cash at bank and in hand
 6 
33,497
1,222,209

  
11,636,810
9,225,072

Creditors: amounts falling due within one year
 7 
(4,728,400)
(4,686,972)

Net current assets
  
 
 
6,908,410
 
 
4,538,100

Total assets less current liabilities
  
13,324,832
10,954,522

Creditors: amounts falling due after more than one year
 8 
(13,174,698)
(10,846,413)

  

Net assets
  
150,134
108,109


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
150,034
108,009

  
150,134
108,109


Page 1

 
ZIZ PROPERTIES LIMITED
REGISTERED NUMBER: 12049576
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K S Kassam
Director

Date: 23 September 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ZIZ PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

1.


General information

ZIZ Properties Limited is a private company limited by shares, incorporated and domiciled in the United Kingdom. The address of the registered office is Aston House, Cornwall Avenue, London, United Kingdom, N3 1LF. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in Pounds Sterling, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis which assumes that the Company will be able to continue trading for the foreseeable future. 
The Company has net assets of £228,904 (2020: £108,109) at the Balance Sheet date. The Company is reliant on support from the Group and the Group has stated that it intends, without creating a contractual obligation, to provide such support as may be necessary to the Company, and confirmed the Group's commitment to provide funds to meet ongoing expenses for at least 12 months from the date of approval of the financial statements.
Furthermore, the Director has evaluated the impact to the Company in respect of the Covid-19 (Coronavirus) pandemic. The hotel in the Group was closed during the lockdown periods and the Group sought support under various Government initiatives to support the business during this unprecedented period. The Director is confident that such support is sufficient to support the business and does not consider there to be a material uncertainty to the Company's ability to continue as a going concern as a result of Covid-19. 
In respect of all matters addressed above, the Director is satisfied that the going concern basis is appropriate for the preparation of these financial statements.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ZIZ PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the
Page 4

 
ZIZ PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.10
Financial instruments (continued)

contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the period was 1 (2020 - 1).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2021
6,416,422



At 31 December 2021
6,416,422




Page 5

 
ZIZ PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

5.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
11,499,739
7,860,889

Other debtors
1,174
1,174

Prepayments and accrued income
102,400
140,800

11,603,313
8,002,863



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
33,497
1,222,209

33,497
1,222,209



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
36,715
-

Trade creditors
-
3,054

Amounts owed to group undertakings
3,577,465
3,577,465

Other creditors
1,070,000
1,070,000

Accruals and deferred income
44,220
36,453

4,728,400
4,686,972


Page 6

 
ZIZ PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
13,174,698
10,846,413

13,174,698
10,846,413


The following liabilities were secured:

2021
2020
£
£



Bank loans
13,174,698
10,846,413

13,174,698
10,846,413

Details of security provided:

The Company, along with companies with fellow subsidiaries, Horwood House Hotel Limited and Horwood House Properties Limited, are party to a loan agreement with the Group's bankers. Under this agreement, the bank loan above is secured by way of fixed and floating charges over the assets of the business and the Group companies, including the investment property owned by Horwood House Properties Limited, the wholly owned subsidiary.
The loan facility is repayable over a period of 5 years. Interest is payable at a margin of 3.75% above the three month sterling libor rate.


9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
36,715
-

Amounts falling due 1-2 years

Bank loans
262,175
80,363

Amounts falling due 2-5 years

Bank loans
10,780,048
10,131,050

Amounts falling due after more than 5 years

Bank loans
2,132,475
635,000

13,211,413
10,846,413


Page 7

 
ZIZ PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

10.Director's personal guarantees

The Director has provided a guarantee limited to £1 million and the Company's fellow subsidiaries, Horwood House Hotel Limited and Horwood House Properties Limited, have provided guarantees of £10 million in respect of the Company's bank loan.


11.


Controlling party

The parent company at the Balance Sheet date is ZIZ Enterprises Limited. The consolidated financial statements of ZIZ Enterprises Limited, can be obtained from Companies House.
The ultimate controlling party at 31 December 2021 is K S Kassam, the Director.


12.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2021 was unqualified.

The audit report was signed on 23 September 2022 by Alexander Chrysaphiades FCA (Senior Statutory Auditor) on behalf of Adler Shine LLP.

 
Page 8