Accounts filed on 31-12-2021


1 January 2021 0 04998505 ns1:FRS102 2021-01-01 2021-12-31 04998505 ns1:AbridgedAccounts 2021-01-01 2021-12-31 04998505 ns1:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04998505 ns1:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 04998505 2021-01-01 2021-12-31 04998505 2021-12-31 04998505 2021-01-01 2021-12-31 04998505 ns1:Director1 2021-01-01 2021-12-31 04998505 ns1:Director2 2021-01-01 2021-12-31 04998505 ns1:Director3 2021-01-01 2021-12-31 04998505 ns1:Director4 2021-01-01 2021-12-31 04998505 ns1:Director5 2021-01-01 2021-12-31 04998505 ns1:Director6 2021-01-01 2021-12-31 04998505 ns1:Director7 2021-01-01 2021-12-31 04998505 ns1:Director8 2021-01-01 2021-12-31 04998505 ns1:Director9 2021-01-01 2021-12-31 04998505 ns1:Director10 2021-01-01 2021-12-31 04998505 ns1:Director11 2021-01-01 2021-12-31 04998505 ns1:Director12 2021-01-01 2021-12-31 04998505 ns1:Director13 2021-01-01 2021-12-31 04998505 ns1:Director14 2021-01-01 2021-12-31 04998505 ns1:Director15 2021-01-01 2021-12-31 04998505 ns1:Director16 2021-01-01 2021-12-31 04998505 ns1:Director17 2021-01-01 2021-12-31 04998505 ns1:Director18 2021-01-01 2021-12-31 04998505 ns1:Director19 2021-01-01 2021-12-31 04998505 ns1:Director20 2021-01-01 2021-12-31 04998505 ns1:RegisteredOffice 2021-01-01 2021-12-31 04998505 ns1:CompanySecretary1 2021-01-01 2021-12-31 04998505 ns3:FurnitureFittings 2021-12-31 04998505 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2021-12-31 04998505 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04998505 ns3:LandBuildings ns3:LongLeaseholdAssets 2021-12-31 04998505 ns3:LandBuildings ns3:LongLeaseholdAssets 2021-01-01 2021-12-31 04998505 ns3:NetGoodwill 2021-12-31 04998505 ns3:NetGoodwill 2021-01-01 2021-12-31 04998505 ns1:OrdinaryShareClass1 2021-12-31 04998505 ns1:OrdinaryShareClass2 2021-12-31 04998505 ns1:OrdinaryShareClass3 2021-12-31 04998505 ns3:IntangibleAssetsOtherThanGoodwill 2021-12-31 04998505 ns3:IntangibleAssetsOtherThanGoodwill 2021-01-01 2021-12-31 04998505 ns3:PlantMachinery 2021-01-01 2021-12-31 04998505 ns3:PlantMachinery 2021-12-31 04998505 ns1:PreferenceShareClass1 2021-12-31 04998505 ns1:PreferenceShareClass2 2021-12-31 04998505 ns3:LandBuildings ns3:ShortLeaseholdAssets 2021-12-31 04998505 ns3:LandBuildings ns3:ShortLeaseholdAssets 2021-01-01 2021-12-31 04998505 ns3:Vehicles 2021-12-31 04998505 ns3:Vehicles 2021-01-01 2021-12-31 04998505 ns3:FurnitureFittings 2021-01-01 2021-12-31 04998505 2021-01-01 04998505 2021-12-31 04998505 2021-12-31 04998505 ns3:FurnitureFittings 2020-12-31 04998505 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2020-12-31 04998505 ns3:LandBuildings ns3:LongLeaseholdAssets 2020-12-31 04998505 ns3:NetGoodwill 2020-12-31 04998505 ns3:IntangibleAssetsOtherThanGoodwill 2020-12-31 04998505 ns3:PlantMachinery 2020-12-31 04998505 2020-01-01 04998505 ns3:LandBuildings ns3:ShortLeaseholdAssets 2020-12-31 04998505 ns3:Vehicles 2020-12-31 04998505 2020-01-01 2020-12-31 04998505 ns1:AllEntityOfficers 2020-01-01 2020-12-31 04998505 2020-12-31 04998505 ns1:OrdinaryShareClass2 2020-12-31 04998505 ns1:OrdinaryShareClass1 2020-12-31 04998505 ns1:OrdinaryShareClass3 2020-01-01 04998505 ns1:PreferenceShareClass1 2020-12-31 04998505 ns1:PreferenceShareClass2 2020-12-31 04998505 ns3:NetGoodwill 2021-01-01 2021-12-31 04998505 ns3:NetGoodwill 2020-01-01 2020-12-31 04998505 ns3:NetGoodwill 2021-12-31 04998505 ns3:NetGoodwill 2020-12-31 04998505 ns3:LeasedTangibleFixedAssets 2021-01-01 2021-12-31 04998505 ns1:HighestPaidDirector 2021-01-01 2021-12-31 04998505 ns1:HighestPaidDirector 2020-01-01 2020-12-31 04998505 ns3:Buildings 2021-01-01 2021-12-31 04998505 ns3:LeasedTangibleFixedAssets ns3:Buildings 2021-01-01 2021-12-31 04998505 ns3:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04998505 ns3:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04998505 ns3:LeasedTangibleFixedAssets 2021-01-01 2021-12-31 04998505 ns3:LeasedTangibleFixedAssets 2020-01-01 2020-12-31 04998505 ns1:AllOrdinaryShares 2021-12-31 04998505 ns1:AllPreferenceShares 2021-12-31 04998505 ns1:AllOrdinaryShares 2020-12-31 04998505 ns1:AllPreferenceShares 2020-12-31 04998505 ns1:AllOrdinaryShares ns3:DividendsPaid 2020-01-01 2020-12-31 04998505 ns1:AllOrdinaryShares ns3:DividendsProposed 2021-01-01 2021-12-31 04998505 ns1:AllOrdinaryShares ns3:DividendsProposed 2020-01-01 2020-12-31 04998505 ns1:AllOrdinaryShares ns3:DividendsPaid 2021-01-01 2021-12-31 04998505 ns1:AllOrdinaryShares 2021-01-01 2021-12-31 04998505 ns1:AllPreferenceShares 2021-01-01 2021-12-31 04998505 ns3:PatentsTrademarksLicencesConcessionsSimilar 2021-01-01 04998505 ns3:PatentsTrademarksLicencesConcessionsSimilar 2021-01-01 2021-12-31 04998505 ns3:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 04998505 ns3:OtherResidualIntangibleAssets 2021-01-01 04998505 ns3:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 04998505 ns3:OtherResidualIntangibleAssets 2021-12-31 04998505 ns1:OrdinaryShareClass1 2021-01-01 2021-12-31 04998505 ns1:OrdinaryShareClass2 2021-01-01 2021-12-31 04998505 ns1:OrdinaryShareClass3 2021-01-01 2021-12-31 04998505 ns1:OrdinaryShareClass4 2021-01-01 2021-12-31 04998505 ns1:OrdinaryShareClass5 2021-01-01 2021-12-31 04998505 ns1:PreferenceShareClass1 2021-01-01 2021-12-31 04998505 ns1:PreferenceShareClass2 2021-01-01 2021-12-31 04998505 ns1:OrdinaryShareClass3 2021-12-31 04998505 ns1:OrdinaryShareClass4 2021-12-31 04998505 ns1:OrdinaryShareClass5 2021-12-31 04998505 ns1:OrdinaryShareClass3 2020-12-31 04998505 ns1:OrdinaryShareClass4 2020-12-31 04998505 ns1:OrdinaryShareClass5 2020-12-31 04998505 ns3:Acquisitions 2021-01-01 2021-12-31 04998505 ns3:Acquisitions 2020-01-01 2020-12-31 04998505 ns3:DiscontinuedOperations 2021-01-01 2021-12-31 04998505 ns3:DiscontinuedOperations 2020-01-01 2020-12-31 04998505 ns3:ContinuingOperationsExcludingAcquisitions 2021-01-01 2021-12-31 04998505 ns3:ContinuingOperationsExcludingAcquisitions 2020-01-01 2020-12-31 04998505 ns3:WithinOneYear 2021-01-01 2021-12-31 04998505 ns3:WithinOneYear 2021-12-31 04998505 ns3:WithinOneYear 2020-12-31 04998505 ns3:AfterOneYear 2021-01-01 2021-12-31 04998505 ns3:WithinOneYear 2021-01-01 2021-12-31 04998505 ns3:AfterOneYear 2021-01-01 2021-12-31 04998505 ns3:BetweenOneTwoYears 2021-01-01 2021-12-31 04998505 ns3:BetweenTwoFiveYears 2021-01-01 2021-12-31 04998505 ns3:MoreThanFiveYears 2021-01-01 2021-12-31 04998505 ns3:BetweenOneTwoYears 2021-01-01 2021-12-31 04998505 ns3:BetweenTwoFiveYears 2021-01-01 2021-12-31 04998505 ns3:MoreThanFiveYears 2021-01-01 2021-12-31 04998505 ns3:ShareCapital 2021-12-31 04998505 ns3:RetainedEarningsAccumulatedLosses 2021-12-31 04998505 ns3:ShareCapitalOrdinaryShares 2021-12-31 04998505 ns3:ShareCapitalPreferenceShares 2021-12-31 04998505 ns3:PropertiesRevaluationReserve 2021-12-31 04998505 ns3:SharePremiumOrdinaryShares 2021-12-31 04998505 ns3:OtherMiscellaneousReserve 2021-12-31 04998505 ns3:ShareCapital 2020-12-31 04998505 ns3:SharePremiumOrdinaryShares 2020-12-31 04998505 ns3:ShareCapital 2020-01-01 2020-12-31 04998505 ns3:ShareCapital 2021-01-01 2021-12-31 04998505 ns3:RetainedEarningsAccumulatedLosses 2020-12-31 04998505 ns3:ShareCapitalOrdinaryShares 2020-12-31 04998505 ns3:ShareCapitalPreferenceShares 2020-12-31 04998505 ns3:PropertiesRevaluationReserve 2020-12-31 04998505 ns3:OtherMiscellaneousReserve 2020-12-31 04998505 ns3:SharePremiumOrdinaryShares 2021-12-31 04998505 ns3:SharePremiumOrdinaryShares 2020-12-31 04998505 ns3:WithinOneYear 2021-12-31 04998505 ns3:WithinOneYear 2020-12-31 04998505 ns3:AfterOneYear 2021-12-31 04998505 ns3:AfterOneYear 2020-12-31 04998505 ns3:WithinOneYear 2021-12-31 04998505 ns3:WithinOneYear 2020-12-31 04998505 ns3:BetweenOneTwoYears 2021-12-31 04998505 ns3:BetweenOneTwoYears 2020-12-31 04998505 ns3:BetweenTwoFiveYears 2021-12-31 04998505 ns3:BetweenTwoFiveYears 2020-12-31 04998505 ns3:MoreThanFiveYears 2021-12-31 04998505 ns3:MoreThanFiveYears 2020-12-31 04998505 ns3:OtherMiscellaneousReserve 2020-01-01 04998505 ns3:ShareCapital 2020-01-01 04998505 ns3:RetainedEarningsAccumulatedLosses 2020-01-01 04998505 ns3:PropertiesRevaluationReserve 2020-01-01 04998505 2020-01-01 04998505 ns3:AfterOneYear 2021-01-01 2021-12-31 04998505 ns6:Europe 2021-01-01 2021-12-31 04998505 ns6:Europe 2020-01-01 2020-12-31 04998505 ns6:UnitedKingdom 2021-01-01 2021-12-31 04998505 ns6:UnitedKingdom 2020-01-01 2020-12-31 04998505 ns6:Americas 2021-01-01 2021-12-31 04998505 ns6:Americas 2020-01-01 2020-12-31 04998505 ns6:MiddleEast 2021-01-01 2021-12-31 04998505 ns6:MiddleEast 2020-01-01 2020-12-31 04998505 ns6:Africa 2021-01-01 2021-12-31 04998505 ns6:Africa 2020-01-01 2020-12-31 04998505 ns6:Asia 2021-01-01 2021-12-31 04998505 ns6:Asia 2020-01-01 2020-12-31 04998505 ns6:Australasia 2021-01-01 2021-12-31 04998505 ns6:Australasia 2020-01-01 2020-12-31 04998505 ns3:ReportableOperatingSegment1 2021-01-01 2021-12-31 04998505 ns3:ReportableOperatingSegment1 2020-01-01 2020-12-31 04998505 ns3:ReportableOperatingSegment2 2021-01-01 2021-12-31 04998505 ns3:ReportableOperatingSegment2 2020-01-01 2020-12-31 04998505 ns3:ReportableOperatingSegment3 2021-01-01 2021-12-31 04998505 ns3:ReportableOperatingSegment3 2020-01-01 2020-12-31 04998505 ns5:AdministrativeExpenses 2021-01-01 2021-12-31 04998505 ns5:AdministrativeExpenses 2020-01-01 2020-12-31 04998505 ns5:DistributionCosts 2021-01-01 2021-12-31 04998505 ns5:DistributionCosts 2020-01-01 2020-12-31 04998505 ns5:Exceptional 2021-01-01 2021-12-31 04998505 ns5:Exceptional 2020-01-01 2020-12-31 04998505 2021-01-01 2021-12-31 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD
Company registration number: 04998505
SGG MANUFACTURING LIMITED FORMERLY SOUTHERN GRILLE & GATE LIMITED
REPORT OF THE DIRECTORS' AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 December 2021

SGG MANUFACTURING LIMITED FORMERLY SOUTHERN GRILLE & GATE LIMITED
BALANCE SHEET
AS AT 31 December 2021
2021 2020
Notes £ £ £ £
FIXED ASSETS
Tangible assets33,131,140164,335
3,131,140164,335
CURRENT ASSETS
Stocks209,463214,678
Debtors680,784699,035
Cash at bank and in hand24,712571,646
914,9591,485,359
CREDITORS
Amounts falling due within one year (1,187,186) (558,610)
NET CURRENT ASSETS (272,227) 926,749
TOTAL ASSETS LESS
CURRENT LIABILITIES 2,858,913 1,091,084
Creditors falling due after one year(1,893,896)(53,819)
PROVISIONS FOR LIABILITIES(64,828)(24,219)
NET ASSETS 900,189 1,013,046
CAPITAL AND RESERVES
Called-up equity share capital 100 100
Profit and loss account 900,089 1,012,946
SHAREHOLDERS FUNDS 900,189 1,013,046
For the year ending 31 December 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
All the members have consented to the preparation of abridged financial statements for the year ended 31 December 2021 in accordance with Section 444(2A) of the Companies Act 2006.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 9 September 2022 and signed on its behalf.
..........................................................................
A Nurse
9 September 2022
The annexed notes form part of these financial statements.

SGG MANUFACTURING LIMITED FORMERLY SOUTHERN GRILLE & GATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
1. Accounting policies
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Foreign Currency
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and Machinery - 20% per annum of cost
Fixtures and Fittings - 20 - 33% per annum of cost
Motor Vehicles - 20% per annum of cost
Short term lease - 5% per annum of lease Leasehold improvements - 5% per annum
Stocks and Work In Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Leasing
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
Pension Scheme
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
Research and Development
Expenditure on research and development is written off in the year in which it is incurred.
2.Employees
The average number of persons employed by the company (including directors) during the year was 42.
3.Tangible fixed assets
Total
Cost
At start of period1,049,601
Additions3,062,573
Disposals (88,127)
At end of period4,024,047
Depreciation
At start of period885,268
Provided during the period83,855
On disposals(76,216)
At end of period892,907
Net Book Value
At start of period164,335
At end of period3,131,140
4.
Creditors due within one year
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £281,247 (2020 £5,795). The bank loans and overdrafts are secured by a fixed and floating charge over the company's assets. The finance leases are secured on the assets concerned.
5.
Creditors due after more than one year
Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £1,893,896 (2020 £53,819). Th bank loans are secured by a fixed and floating charge over the company's assets and the finance leases are secured on the assets concerned.
6.Pension costs
The company operates a defined contribution scheme for its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. During the year £52,199 was contributed.