Cheshire Care Limited - Period Ending 2021-12-31

Cheshire Care Limited - Period Ending 2021-12-31


Cheshire Care Limited 02689758 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is child care services Digita Accounts Production Advanced 6.30.9574.0 true true 02689758 2021-01-01 2021-12-31 02689758 2021-12-31 02689758 core:CurrentFinancialInstruments 2021-12-31 02689758 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 02689758 core:Goodwill 2021-12-31 02689758 core:FurnitureFittingsToolsEquipment 2021-12-31 02689758 core:LandBuildings 2021-12-31 02689758 bus:SmallEntities 2021-01-01 2021-12-31 02689758 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 02689758 bus:FullAccounts 2021-01-01 2021-12-31 02689758 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02689758 bus:RegisteredOffice 2021-01-01 2021-12-31 02689758 bus:CompanySecretary1 2021-01-01 2021-12-31 02689758 bus:Director1 2021-01-01 2021-12-31 02689758 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02689758 core:Goodwill 2021-01-01 2021-12-31 02689758 core:FurnitureFittings 2021-01-01 2021-12-31 02689758 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 02689758 core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 02689758 core:LandBuildings 2021-01-01 2021-12-31 02689758 core:OfficeEquipment 2021-01-01 2021-12-31 02689758 countries:EnglandWales 2021-01-01 2021-12-31 02689758 2020-12-31 02689758 core:Goodwill 2020-12-31 02689758 core:FurnitureFittingsToolsEquipment 2020-12-31 02689758 core:LandBuildings 2020-12-31 02689758 2020-01-01 2020-12-31 02689758 2020-12-31 02689758 core:CurrentFinancialInstruments 2020-12-31 02689758 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 02689758 core:Goodwill 2020-12-31 02689758 core:FurnitureFittingsToolsEquipment 2020-12-31 02689758 core:LandBuildings 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 02689758

Cheshire Care Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Cheshire Care Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Cheshire Care Limited

Company Information

Director

Mr Stephen Reynolds

Company secretary

Mrs D Reynolds

Registered office

Fairfield House
72 St Helens Road
Leigh
Lancashire
WN7 4HW

Accountants

EKWilliams Accountants Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ

 

Cheshire Care Limited

(Registration number: 02689758)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

11,020

13,920

Tangible assets

5

41,465

42,667

 

52,485

56,587

Current assets

 

Stocks

6

3,670

3,950

Debtors

7

56,435

45,036

Cash at bank and in hand

 

6,009

2,800

 

66,114

51,786

Creditors: Amounts falling due within one year

8

(118,025)

(102,282)

Net current liabilities

 

(51,911)

(50,496)

Net assets

 

574

6,091

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

474

5,991

Shareholders' funds

 

574

6,091

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Cheshire Care Limited

(Registration number: 02689758)
Balance Sheet as at 31 December 2021

Approved and authorised by the director on 8 September 2022
 

.........................................
Mr Stephen Reynolds
Director

.........................................
Mrs D Reynolds
Company secretary

 

Cheshire Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fairfield House
72 St Helens Road
Leigh
Lancashire
WN7 4HW

These financial statements were authorised for issue by the director on 8 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cheshire Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property Improvements

2% Straight Line

Fixtures & Fittings

15% Straight Line

Computer Equipment

33% Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

 

Cheshire Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 38 (2020 - 38).

 

Cheshire Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2021

29,000

29,000

At 31 December 2021

29,000

29,000

Amortisation

At 1 January 2021

15,080

15,080

Amortisation charge

2,900

2,900

At 31 December 2021

17,980

17,980

Carrying amount

At 31 December 2021

11,020

11,020

At 31 December 2020

13,920

13,920

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

60,104

16,729

76,833

At 31 December 2021

60,104

16,729

76,833

Depreciation

At 1 January 2021

17,437

16,729

34,166

Charge for the year

1,202

-

1,202

At 31 December 2021

18,639

16,729

35,368

Carrying amount

At 31 December 2021

41,465

-

41,465

At 31 December 2020

42,667

-

42,667

6

Stocks

2021
£

2020
£

Finished goods

3,670

3,950

 

Cheshire Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Debtors

2021
£

2020
£

Trade debtors

43,841

37,786

Prepayments

-

6,865

Other debtors

12,594

385

56,435

45,036

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

95,522

76,832

Trade creditors

 

241

246

Taxation and social security

 

16,814

20,142

Accruals and deferred income

 

3,423

4,023

Other creditors

 

2,025

1,039

 

118,025

102,282

The Royal Bank Of Scotland PLC hold a fixed and floating charge over the company in relation to the bank overdraft included within "Loans and borrowings" of £95,522 (2020: £76,832). The charge covers all undertakings and all property and assets present and future including goodwill, uncalled, capital, buildings, fixtures, plant and machinery.

9

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

95,522

76,832