Pentland Medical Ltd. - Accounts to registrar (filleted) - small 18.2

Pentland Medical Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 SC223422 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2234222020-12-31SC2234222021-12-31SC2234222021-01-012021-12-31SC2234222019-12-31SC2234222020-01-012020-12-31SC2234222020-12-31SC223422ns16:Scotland2021-01-012021-12-31SC223422ns15:PoundSterling2021-01-012021-12-31SC223422ns11:Director12021-01-012021-12-31SC223422ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC223422ns11:SmallEntities2021-01-012021-12-31SC223422ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-31SC223422ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC223422ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC223422ns11:FullAccounts2021-01-012021-12-31SC22342212021-01-012021-12-31SC223422ns11:Director22021-01-012021-12-31SC223422ns11:Director32021-01-012021-12-31SC223422ns11:RegisteredOffice2021-01-012021-12-31SC223422ns6:CurrentFinancialInstruments2021-12-31SC223422ns6:CurrentFinancialInstruments2020-12-31SC223422ns6:Non-currentFinancialInstruments2021-12-31SC223422ns6:Non-currentFinancialInstruments2020-12-31SC223422ns6:ShareCapital2021-12-31SC223422ns6:ShareCapital2020-12-31SC223422ns6:RetainedEarningsAccumulatedLosses2021-12-31SC223422ns6:RetainedEarningsAccumulatedLosses2020-12-31SC223422ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-31SC223422ns6:PlantMachinery2021-01-012021-12-31SC223422ns6:FurnitureFittings2021-01-012021-12-31SC223422ns6:MotorVehicles2021-01-012021-12-31SC223422ns6:ComputerEquipment2021-01-012021-12-31SC223422ns6:NetGoodwill2020-12-31SC223422ns6:IntangibleAssetsOtherThanGoodwill2020-12-31SC223422ns6:NetGoodwill2021-01-012021-12-31SC223422ns6:NetGoodwill2021-12-31SC223422ns6:IntangibleAssetsOtherThanGoodwill2021-12-31SC223422ns6:NetGoodwill2020-12-31SC223422ns6:IntangibleAssetsOtherThanGoodwill2020-12-31SC223422ns6:PlantMachinery2020-12-31SC223422ns6:FurnitureFittings2020-12-31SC223422ns6:MotorVehicles2020-12-31SC223422ns6:ComputerEquipment2020-12-31SC223422ns6:PlantMachinery2021-12-31SC223422ns6:FurnitureFittings2021-12-31SC223422ns6:MotorVehicles2021-12-31SC223422ns6:ComputerEquipment2021-12-31SC223422ns6:PlantMachinery2020-12-31SC223422ns6:FurnitureFittings2020-12-31SC223422ns6:MotorVehicles2020-12-31SC223422ns6:ComputerEquipment2020-12-31SC223422ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC223422ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31SC223422ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-31SC223422ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-31SC223422ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-31SC223422ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-31SC223422ns11:Director112020-12-31SC223422ns11:Director112019-12-31SC223422ns11:Director112021-01-012021-12-31SC223422ns11:Director112020-01-012020-12-31SC223422ns11:Director112021-12-31SC223422ns11:Director112020-12-31SC2234222ns11:Director22020-12-31SC2234222ns11:Director22019-12-31SC2234222ns11:Director22021-01-012021-12-31SC2234222ns11:Director22020-01-012020-12-31SC2234222ns11:Director22021-12-31SC2234222ns11:Director22020-12-31SC2234223ns11:Director32020-12-31SC2234223ns11:Director32019-12-31SC2234223ns11:Director32021-01-012021-12-31SC2234223ns11:Director32020-01-012020-12-31SC2234223ns11:Director32021-12-31SC2234223ns11:Director32020-12-31
REGISTERED NUMBER: SC223422 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

Pentland Medical Ltd.

Pentland Medical Ltd. (Registered number: SC223422)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Pentland Medical Ltd.

Company Information
for the Year Ended 31 December 2021







DIRECTORS: Mr S Munro
Mr J Munro
Mr R Munro





REGISTERED OFFICE: 157 Broomhall Crescent
Edinburgh
Midlothian
EH12 7PJ





REGISTERED NUMBER: SC223422 (Scotland)





ACCOUNTANTS: One Accounting Ltd
Chartered Management Accountants
Drumsheugh Toll
2 Belford Road
Edinburgh
Midlothian
EH4 3BL

Pentland Medical Ltd. (Registered number: SC223422)

Statement of Financial Position
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 13,865
Tangible assets 5 78,121 117,674
78,121 131,539

CURRENT ASSETS
Stocks 153,411 190,158
Debtors 6 374,837 345,394
Cash at bank and in hand 380,768 204,876
909,016 740,428
CREDITORS
Amounts falling due within one year 7 307,039 160,042
NET CURRENT ASSETS 601,977 580,386
TOTAL ASSETS LESS CURRENT
LIABILITIES

680,098

711,925

CREDITORS
Amounts falling due after more than one
year

8

(217,377

)

(294,033

)

PROVISIONS FOR LIABILITIES (14,492 ) (21,942 )
NET ASSETS 448,229 395,950

CAPITAL AND RESERVES
Called up share capital 140 140
Retained earnings 448,089 395,810
SHAREHOLDERS' FUNDS 448,229 395,950

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 September 2022 and were signed on its behalf by:



Mr S Munro - Director


Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Pentland Medical Ltd. is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the purchase of contracted commission payments in 2011, is being amortised over its' estimated useful life of 5 years .

Intangible assets
Patents and licences, being the amount paid in 2017 and 2018, is being amortised over its' estimated useful life of 8 years and 3 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 20% on cost
Computer equipments - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties.

Debt instruments, including loans and other accounts receivable and payable are initially measured at transaction price adjusted for transaction costs. They are subsequently recognised at amortised costs using the effective interest method.

Creditors payable within one year, typically trade payables, are measured initially and subsequently at the undiscounted amount of the cash or other consideration expected to be paid.

Debtors payable within one year, typically trade receivables, are measured initially and subsequently at the undiscounted amount of the cash or other consideration expected to be received.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2020 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2021 15,000 23,265 38,265
Disposals (15,000 ) (23,265 ) (38,265 )
At 31 December 2021 - - -
AMORTISATION
At 1 January 2021 15,000 9,400 24,400
Eliminated on disposal (15,000 ) (9,400 ) (24,400 )
At 31 December 2021 - - -
NET BOOK VALUE
At 31 December 2021 - - -
At 31 December 2020 - 13,865 13,865

Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipments Totals
£    £    £    £    £   
COST
At 1 January 2021 9,663 17,791 187,905 21,090 236,449
Additions - - - 1,713 1,713
At 31 December 2021 9,663 17,791 187,905 22,803 238,162
DEPRECIATION
At 1 January 2021 9,135 14,558 77,870 17,212 118,775
Charge for year 432 813 37,581 2,440 41,266
At 31 December 2021 9,567 15,371 115,451 19,652 160,041
NET BOOK VALUE
At 31 December 2021 96 2,420 72,454 3,151 78,121
At 31 December 2020 528 3,233 110,035 3,878 117,674

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade debtors 236,347 189,047
Amounts owed by group undertakings 108,148 101,282
Other debtors - S455 4,800 4,800
Other debtors 3,840 3,840
Directors' current accounts - 14,925
Prepayments and accrued income 21,702 31,500
374,837 345,394

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Bank loans and overdrafts 59,004 23,633
Hire purchase contracts - 18,139
Trade creditors 157,356 17,234
Other Loans 17,652 17,652
Tax 26,696 8,335
Social security and other taxes 5,903 -
VAT 25,032 61,256
Other creditors 1,566 1,502
Credit card 2,700 1,967
Directors' current accounts 8,516 5,008
Accrued expenses 2,614 5,316
307,039 160,042

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.21 31.12.20
£    £   
Bank loans - 1-2 years 62,231 59,004
Bank loans - 2-5 years 105,132 167,363
Other Loans 50,014 67,666
217,377 294,033

9. CONTINGENT LIABILITIES

At the year end there were no contingent liabilities.

Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2021 and 31 December 2020:

31.12.21 31.12.20
£    £   
Mr S Munro
Balance outstanding at start of year (5,008 ) (345 )
Amounts advanced 6,250 15,660
Amounts repaid (9,204 ) (20,323 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (7,962 ) (5,008 )

Mr J Munro
Balance outstanding at start of year 12,121 9,920
Amounts advanced 4,775 6,201
Amounts repaid (17,022 ) (4,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (126 ) 12,121

Mr R Munro
Balance outstanding at start of year 2,804 7,949
Amounts advanced 2,305 4,346
Amounts repaid (5,537 ) (9,491 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (428 ) 2,804

These loans are interest free and repayable on demand.

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £54,500 (2020 - £45,500) were paid to the directors .

The company was owed £108,148 (2020 - £101,282) by Innovel Ltd at the year end date. This loan is interest free and repayable on demand.

12. ULTIMATE CONTROLLING PARTY

The controlling party is Pentland Medical Holdings Ltd.

Stewart Munro is the ultimate controlling party due to his majority shareholding in the parent company.