Deluxe Plant Limited - Period Ending 2021-12-31

Deluxe Plant Limited - Period Ending 2021-12-31


Deluxe Plant Limited 09914089 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Plant hire Digita Accounts Production Advanced 6.30.9574.0 true 09914089 2021-01-01 2021-12-31 09914089 2021-12-31 09914089 bus:OrdinaryShareClass1 2021-12-31 09914089 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 09914089 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 09914089 core:CurrentFinancialInstruments 2021-12-31 09914089 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09914089 core:Non-currentFinancialInstruments 2021-12-31 09914089 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 09914089 core:MotorVehicles 2021-12-31 09914089 core:PlantMachinery 2021-12-31 09914089 bus:SmallEntities 2021-01-01 2021-12-31 09914089 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09914089 bus:FullAccounts 2021-01-01 2021-12-31 09914089 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09914089 bus:RegisteredOffice 2021-01-01 2021-12-31 09914089 bus:Director1 2021-01-01 2021-12-31 09914089 bus:Director2 2021-01-01 2021-12-31 09914089 bus:Director3 2021-01-01 2021-12-31 09914089 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 09914089 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09914089 core:MotorVehicles 2021-01-01 2021-12-31 09914089 core:PlantMachinery 2021-01-01 2021-12-31 09914089 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 09914089 countries:England 2021-01-01 2021-12-31 09914089 2020-12-31 09914089 core:MotorVehicles 2020-12-31 09914089 core:PlantMachinery 2020-12-31 09914089 2020-01-01 2020-12-31 09914089 2020-12-31 09914089 bus:OrdinaryShareClass1 2020-12-31 09914089 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-12-31 09914089 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-12-31 09914089 core:CurrentFinancialInstruments 2020-12-31 09914089 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 09914089 core:Non-currentFinancialInstruments 2020-12-31 09914089 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 09914089 core:MotorVehicles 2020-12-31 09914089 core:PlantMachinery 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09914089

Deluxe Plant Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Deluxe Plant Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Deluxe Plant Limited

Company Information

Directors

A M Partridge

W Watson

L P Bradbury

Registered office

Unit 5B
Railway View
Clay Cross
Chesterfield
Derbyshire
S45 9FR

Accountants

Wickershams
Unit 114
Westthorpe Business Innovation Centre
Westthorpe Fields Road
Killamarsh
Derbyshire
S21 1TZ

 

Deluxe Plant Limited

(Registration number: 09914089)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

415,066

468,600

Investment property

5

164,049

164,049

 

579,115

632,649

Current assets

 

Debtors

6

602,656

300,494

Cash at bank and in hand

 

3,608

88,390

 

606,264

388,884

Creditors: Amounts falling due within one year

7

(305,501)

(266,600)

Net current assets

 

300,763

122,284

Total assets less current liabilities

 

879,878

754,933

Creditors: Amounts falling due after more than one year

7

(189,897)

(243,118)

Provisions for liabilities

(61,944)

(71,845)

Net assets

 

628,037

439,970

Capital and reserves

 

Called up share capital

8

30

30

Profit and loss account

628,007

439,940

Shareholders' funds

 

628,037

439,970

 

Deluxe Plant Limited

(Registration number: 09914089)
Balance Sheet as at 31 December 2021

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 September 2022 and signed on its behalf by:
 

.........................................
A M Partridge
Director

 

Deluxe Plant Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 5B
Railway View
Clay Cross
Chesterfield
Derbyshire
S45 9FR

These financial statements were authorised for issue by the Board on 23 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Deluxe Plant Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Deluxe Plant Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

 

Deluxe Plant Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

424,961

235,447

660,408

Additions

-

21,155

21,155

Disposals

-

(3,947)

(3,947)

At 31 December 2021

424,961

252,655

677,616

Depreciation

At 1 January 2021

74,466

117,342

191,808

Charge for the year

38,452

34,341

72,793

Eliminated on disposal

-

(2,051)

(2,051)

At 31 December 2021

112,918

149,632

262,550

Carrying amount

At 31 December 2021

312,043

103,023

415,066

At 31 December 2020

350,495

118,105

468,600

5

Investment properties

2021
£

At 1 January

164,049

At 31 December

164,049

There has been no valuation of investment property by an independent valuer.

6

Debtors

2021
£

2020
£

Trade debtors

602,626

300,464

Other debtors

30

30

602,656

300,494

 

Deluxe Plant Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

64,954

69,982

Trade creditors

 

40,253

40,236

Taxation and social security

 

199,229

155,317

Accruals and deferred income

 

1,065

1,065

 

305,501

266,600

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

67,311

120,532

Other non-current financial liabilities

 

122,586

122,586

 

189,897

243,118

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

30

30

30

30

         

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

35,834

50,000

Hire purchase contracts

31,477

70,532

67,311

120,532

 

Deluxe Plant Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,999

-

Hire purchase contracts

54,955

69,982

64,954

69,982

10

Related party transactions

Summary of transactions with entities with joint control or significant interest

ATB Civil Engineering Limited
 (a company of which Mr L P Bradbury, Mr W Watson and Mr A M Partridge are directors and shareholders).
 During the period the company sold goods and services to ATB Civil Engineering Limited amounting to £463,967 (2020 - £562,822) and purchased goods and services from ATB Civil Engineering Limited amounting to £Nil (2020 - £Nil). At the balance sheet date the amount due (to)/ from ATB Civil Engineering Limited was £480,040 (2020 - £138,278).