MODBURY DENTAL PRACTICE LTD Filleted accounts for Companies House (small and micro)

MODBURY DENTAL PRACTICE LTD - Company Information

5 false false false false false false false false false true false false false false false false No description of principal activity 2021-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 122,500 36,750 6,125 42,875 79,625 85,750 76,569 27,731 9,767 37,498 39,071 48,838 xbrli:pure xbrli:shares iso4217:GBP 08705984 2021-04-01 2022-03-31 08705984 2022-03-31 08705984 2021-03-31 08705984 2020-04-01 2021-03-31 08705984 2021-03-31 08705984 core:NetGoodwill 2021-04-01 2022-03-31 08705984 core:PlantMachinery 2021-04-01 2022-03-31 08705984 bus:Director1 2021-04-01 2022-03-31 08705984 core:NetGoodwill 2021-03-31 08705984 core:NetGoodwill 2022-03-31 08705984 core:PlantMachinery 2021-03-31 08705984 core:PlantMachinery 2022-03-31 08705984 core:WithinOneYear 2022-03-31 08705984 core:WithinOneYear 2021-03-31 08705984 core:AfterOneYear 2022-03-31 08705984 core:AfterOneYear 2021-03-31 08705984 core:ShareCapital 2022-03-31 08705984 core:ShareCapital 2021-03-31 08705984 core:RetainedEarningsAccumulatedLosses 2022-03-31 08705984 core:RetainedEarningsAccumulatedLosses 2021-03-31 08705984 core:NetGoodwill 2021-03-31 08705984 core:PlantMachinery 2021-03-31 08705984 bus:Director1 2021-03-31 08705984 bus:Director1 2022-03-31 08705984 bus:Director1 2020-03-31 08705984 bus:Director1 2021-03-31 08705984 bus:SmallEntities 2021-04-01 2022-03-31 08705984 bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 08705984 bus:FullAccounts 2021-04-01 2022-03-31 08705984 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08705984 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31

COMPANY REGISTRATION NUMBER: 08705984

MODBURY DENTAL PRACTICE LTD

Filleted Unaudited Financial Statements

31 March 2022

MODBURY DENTAL PRACTICE LTD

Statement of Financial Position

31 March 2022

	2022		2021
Note	£	£	£

Fixed assets

Intangible assets	5	79,625	85,750
Tangible assets	6	39,071	48,838
		---------	---------
		118,696	134,588

Current assets

Stocks		3,150	3,300
Debtors	7	7,390	1,433
Cash at bank and in hand		49,098	61,360
		--------	--------
		59,638	66,093

Creditors: amounts falling due within one year	8	35,707		42,173
		--------		--------
Net current assets			23,931	23,920
			---------	---------
Total assets less current liabilities			142,627	158,508

Creditors: amounts falling due after more than one year	9		69,195	75,264

Provisions

Taxation including deferred tax	7,354	9,195
	---------	---------
Net assets	66,078	74,049
	---------	---------

Capital and reserves

Called up share capital	2	2
Profit and loss account	66,076	74,047
	--------	--------
Shareholders funds	66,078	74,049
	--------	--------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

MODBURY DENTAL PRACTICE LTD

Statement of Financial Position (continued)

31 March 2022

These financial statements were approved by the board of directors and authorised for issue on 25 September 2022 , and are signed on behalf of the board by:

MR D C G ROBINSON
Director

Company registration number: 08705984

MODBURY DENTAL PRACTICE LTD

Notes to the Financial Statements

Year ended 31 March 2022

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 113 Union Street, Oldham, Lancashire, OL1 1RU.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Government grants

Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. The coronavirus job retention scheme has been received in these financial statements. Government grants are recognised using the accrual model and the performance model.Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	5% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

	Plant and machinery	-	20% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 5 (2021: 5 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1 April 2021 and 31 March 2022	122,500
	---------
Amortisation
At 1 April 2021	36,750
Charge for the year	6,125
	---------
At 31 March 2022	42,875
	---------
Carrying amount
At 31 March 2022	79,625
	---------
At 31 March 2021	85,750
	---------

6. Tangible assets

	Plant and machinery	Total
	£	£
Cost
At 1 April 2021 and 31 March 2022	76,569	76,569
	--------	--------
Depreciation
At 1 April 2021	27,731	27,731
Charge for the year	9,767	9,767
	--------	--------
At 31 March 2022	37,498	37,498
	--------	--------
Carrying amount
At 31 March 2022	39,071	39,071
	--------	--------
At 31 March 2021	48,838	48,838
	--------	--------

7. Debtors

	2022	2021
	£	£
Trade debtors	4,981	1,433
Other debtors	2,409	–
	-------	-------
	7,390	1,433
	-------	-------

8. Creditors: amounts falling due within one year

	2022	2021
	£	£
Bank loans and overdrafts	16,985	24,827
Trade creditors	4,274	4,075
Corporation tax	13,112	13,173
Other creditors	1,336	98
	--------	--------
	35,707	42,173
	--------	--------

9. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Bank loans and overdrafts	69,195	75,264
	--------	--------

10. Director's advances, credits and guarantees

During the year the director entered into the following advances and credits with the company:

	2022
	Balance brought forward	Advances/ (credits) to the director	Amounts repaid	Balance outstanding
	£	£	£	£
MR D C G ROBINSON	( 98)	( 84,613)	83,375	( 1,336)
	----	--------	--------	-------

	2021
	Balance brought forward	Advances/ (credits) to the director	Amounts repaid	Balance outstanding
	£	£	£	£
MR D C G ROBINSON	( 98)	–	–	( 98)
	----	----	----	----

11. Related party transactions

The company was under the control of Mr Robinson throughout the current year. Mr Robinson is the managing director.