Hestercombe Gardens Limited - Period Ending 2021-12-31

Hestercombe Gardens Limited - Period Ending 2021-12-31


Hestercombe Gardens Limited 04732755 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is to carry out the trading activities of its parent charity, Hestercombe Gardens Trust Digita Accounts Production Advanced 6.30.9574.0 Software true 04732755 2021-01-01 2021-12-31 04732755 2021-12-31 04732755 core:RetainedEarningsAccumulatedLosses 2021-12-31 04732755 core:ShareCapital 2021-12-31 04732755 core:CurrentFinancialInstruments 2021-12-31 04732755 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04732755 bus:SmallEntities 2021-01-01 2021-12-31 04732755 bus:Audited 2021-01-01 2021-12-31 04732755 bus:FullAccounts 2021-01-01 2021-12-31 04732755 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 04732755 bus:RegisteredOffice 2021-01-01 2021-12-31 04732755 bus:Director5 2021-01-01 2021-12-31 04732755 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04732755 countries:AllCountries 2021-01-01 2021-12-31 04732755 2020-01-01 2020-12-31 04732755 2020-12-31 04732755 core:RetainedEarningsAccumulatedLosses 2020-12-31 04732755 core:ShareCapital 2020-12-31 04732755 core:CurrentFinancialInstruments 2020-12-31 04732755 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 iso4217:GBP xbrli:pure

Company registration number: 04732755

Hestercombe Gardens Limited

Filleted Annual Report and Financial Statements

for the Year Ended 31 December 2021

 

Hestercombe Gardens Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

Hestercombe Gardens Limited

(Registration number: 04732755)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Current assets

 

Stocks

5

34,078

41,029

Debtors

6

38,489

106,405

Cash at bank and in hand

 

308,775

34,810

 

381,342

182,244

Creditors: Amounts falling due within one year

7

(407,455)

(246,165)

Net liabilities

 

(26,113)

(63,921)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(26,114)

(63,922)

Total equity

 

(26,113)

(63,921)

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 20 September 2022 and signed on its behalf by:
 


R J Mira
Director

   
 

Hestercombe Gardens Limited

Notes to the Financial Statements
for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Blackbrook Gate
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Judgements

The directors have considered the ongoing impact Covid-19 is having upon the company. The company has increased activity throughout the year as restrictions have been lifted, which has resulted in the company returning to profit. The directors have considered the business forecasts and whether the availability of working capital and government funding will enable the company to meet its liabilities for the next 12 months. The directors have concluded that the company has sufficient resources and therefore that the company remains a going concern.

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Hestercombe Gardens Limited

Notes to the Financial Statements
for the Year Ended 31 December 2021

Government grants

Government grants are recognised under the accruals model resulting in income being recognised on a systematic basis over the period in which the related costs are incurred for which the grant is compensating. The income from the scheme is recognised as other income in the profit and loss and timing differences presented as other debtors or deferred income within the balance sheet.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss account includes all current and prior period profits and losses.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hestercombe Gardens Limited

Notes to the Financial Statements
for the Year Ended 31 December 2021

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 38 (2020 - 33).

4

Government grants

During the year other income of £77,615 (2020: £163,509) was received from the government under the coronavirus job retention scheme. In addition, a further £37,274 (2020: £64,275) was received in business support grants.

The amount of grants recognised in the financial statements was £114,889 (2020 - £227,784).

5

Stocks

2021
£

2020
£

Finished goods and goods for resale

34,078

41,029

6

Debtors

Note

2021
 £

2020
 £

Trade debtors

 

33,635

6,649

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

94,754

Other debtors

 

4,854

5,002

Total current trade and other debtors

 

38,489

106,405

 

Hestercombe Gardens Limited

Notes to the Financial Statements
for the Year Ended 31 December 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Trade creditors

 

47,133

10,464

Amounts owed to group undertakings and undertakings in which the company has a participating interest

98,948

-

Taxation and social security

 

67,764

56,158

Other creditors

 

193,610

179,543

 

407,455

246,165

8

Audit Report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 22 September 2022 was Robert Oram BFP FCA, who signed for and on behalf of Albert Goodman LLP.