Northgate Garage Group Limited - Period Ending 2021-12-31

Northgate Garage Group Limited - Period Ending 2021-12-31


Northgate Garage Group Limited 04671215 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is property ownership. Digita Accounts Production Advanced 6.30.9574.0 true false false false false 04671215 2021-01-01 2021-12-31 04671215 2021-12-31 04671215 core:RetainedEarningsAccumulatedLosses 2021-12-31 04671215 core:RevaluationReserve 2021-12-31 04671215 core:ShareCapital 2021-12-31 04671215 core:CurrentFinancialInstruments 2021-12-31 04671215 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04671215 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 04671215 core:MotorVehicles 2021-12-31 04671215 core:OfficeEquipment 2021-12-31 04671215 bus:SmallEntities 2021-01-01 2021-12-31 04671215 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 04671215 bus:FullAccounts 2021-01-01 2021-12-31 04671215 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 04671215 bus:RegisteredOffice 2021-01-01 2021-12-31 04671215 bus:CompanySecretaryDirector1 2021-01-01 2021-12-31 04671215 bus:Director3 2021-01-01 2021-12-31 04671215 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04671215 bus:Agent1 2021-01-01 2021-12-31 04671215 core:Buildings 2021-01-01 2021-12-31 04671215 core:LandBuildings 2021-01-01 2021-12-31 04671215 core:LandBuildings core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04671215 core:MotorVehicles 2021-01-01 2021-12-31 04671215 core:OfficeEquipment 2021-01-01 2021-12-31 04671215 core:OtherRelatedParties 2021-01-01 2021-12-31 04671215 core:Subsidiary1 2021-01-01 2021-12-31 04671215 core:Subsidiary1 1 2021-01-01 2021-12-31 04671215 core:Subsidiary1 countries:England 2021-01-01 2021-12-31 04671215 core:Subsidiary2 2021-01-01 2021-12-31 04671215 core:Subsidiary2 1 2021-01-01 2021-12-31 04671215 core:Subsidiary2 countries:England 2021-01-01 2021-12-31 04671215 1 2021-01-01 2021-12-31 04671215 countries:EnglandWales 2021-01-01 2021-12-31 04671215 2020-12-31 04671215 core:CostValuation 2020-12-31 04671215 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 04671215 core:MotorVehicles 2020-12-31 04671215 core:OfficeEquipment 2020-12-31 04671215 2020-01-01 2020-12-31 04671215 2020-12-31 04671215 core:RetainedEarningsAccumulatedLosses 2020-12-31 04671215 core:RevaluationReserve 2020-12-31 04671215 core:ShareCapital 2020-12-31 04671215 core:CurrentFinancialInstruments 2020-12-31 04671215 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 04671215 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 04671215 core:MotorVehicles 2020-12-31 04671215 core:OfficeEquipment 2020-12-31 04671215 core:Subsidiary1 1 2020-01-01 2020-12-31 04671215 core:Subsidiary2 1 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 04671215

Northgate Garage Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Northgate Garage Group Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Northgate Garage Group Limited

Company Information

Directors

Mrs S M Hinkins

Mr P J Hinkins

Company secretary

Mrs S M Hinkins

Registered office

1-2 Rhodium Point Hawkinge Business Park
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

Bankers

Lloyds Bank Plc
49 High Street
Canterbury
Kent
CT1 2SE

Accountants

Beresfords
Chartered Certified Accountants
1-2 Rhodium Point
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

 

Northgate Garage Group Limited

(Registration number: 04671215)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

172,205

181,343

Investments

5

5,100

5,100

 

177,305

186,443

Current assets

 

Debtors

6

138,271

340,084

Cash at bank and in hand

 

223,420

57,617

 

361,691

397,701

Creditors: Amounts falling due within one year

7

(164,354)

(168,887)

Net current assets

 

197,337

228,814

Net assets

 

374,642

415,257

Capital and reserves

 

Called up share capital

80,099

80,099

Revaluation reserve

124,320

124,320

Retained earnings

170,223

210,838

Shareholders' funds

 

374,642

415,257

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 15 September 2022 and signed on its behalf by:
 

.........................................
Mr P J Hinkins
Director

   
     
 

Northgate Garage Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1-2 Rhodium Point Hawkinge Business Park
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Northgate Garage Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

5 or 10 years straight line.

Motor vehicles

25% reducing balance.

Freehold Property

This is not deprciated.

Leasehold Property

Over the period of the lease by equal instalments.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Northgate Garage Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

 

Northgate Garage Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

4

Tangible assets

Land and buildings
£

Equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

145,000

7,060

37,397

189,457

Disposals

-

(4,560)

-

(4,560)

At 31 December 2021

145,000

2,500

37,397

184,897

Depreciation

At 1 January 2021

-

6,556

1,558

8,114

Charge for the year

-

178

8,960

9,138

Eliminated on disposal

-

(4,560)

-

(4,560)

At 31 December 2021

-

2,174

10,518

12,692

Carrying amount

At 31 December 2021

145,000

326

26,879

172,205

At 31 December 2020

145,000

504

35,839

181,343

Included within the net book value of land and buildings above is £145,000 (2020 - £145,000) in respect of freehold land and buildings and £Nil (2020 - £Nil) in respect of long leasehold land and buildings.
 

5

Investments

2021
£

2020
£

Investments in subsidiaries

5,100

5,100

Subsidiaries

£

Cost or valuation

At 1 January 2021

5,100

Provision

Carrying amount

At 31 December 2021

5,100

At 31 December 2020

5,100

 

Northgate Garage Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

5

Investments (continued)

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2021

2020

Subsidiary undertakings

Harbour Garage (Whitstable) Limited

1-2 Rhodium Point
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

England

Ordinary Shares

100%

100%

Northgate Garage (Ashford) Limited

1-2 Rhodium Point
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

England

Ordinary Shares

100%

100%

Subsidiary undertakings

Harbour Garage (Whitstable) Limited

The principal activity of Harbour Garage (Whitstable) Limited is Motor Dealer but the company is no longer trading..

Northgate Garage (Ashford) Limited

The principal activity of Northgate Garage (Ashford) Limited is Dormant.

 

Northgate Garage Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

6

Debtors

Note

2021
£

2020
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

4,468

4,468

Prepayments

 

1,760

-

Other debtors

 

132,043

335,616

 

138,271

340,084

Details of non-current trade and other debtors

£90,294 (2020 -£112,684) of Other debtors is classified as non current. Included within other debtors is a loan that is repayable by equal instalments over 5 years.

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

632

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

158,342

155,956

Taxation and social security

 

571

1,326

Accruals and deferred income

 

4,809

11,605

 

164,354

168,887

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Directors current account

632

-

9

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £0.30 (2020 - £0.36) per ordinary share

 

24,000

 

28,868

         
 

Northgate Garage Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

44,051

53,840

Summary of transactions with other related parties

The Hinkins Pension Scheme.
 In December 2020 the company sold it's leasehold premises to the Hinkins Pension Scheme.
 

11

Parent and ultimate parent undertaking

The ultimate controlling party is Mr P J Hinkins.