83 FILM LIMITED - Filleted accounts


Registered number
11530586
83 FILM LIMITED
Filleted Accounts
22 November 2021
83 FILM LIMITED
Registered number: 11530586
Balance Sheet
as at 22 November 2021
Notes 2021 2020
£ £
Current assets
Work in progress 8,094,315 7,750,810
Debtors 3 2,922,086 3,986,108
Cash at bank and in hand 104,455 27,795
11,120,856 11,764,713
Creditors: amounts falling due within one year 4 (9,269,545) (9,378,556)
Net current assets 1,851,311 2,386,157
Net assets 1,851,311 2,386,157
Capital and reserves
Called up share capital 100 1
Profit and loss account 1,851,211 2,386,156
Shareholders' funds 1,851,311 2,386,157
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Derek Williamson
Director
Approved by the board on 21 September 2022
83 FILM LIMITED
Notes to the Accounts
for the year ended 22 November 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. The Company is producing the British qualifying film '83 (working title) (the Film) during the current period. All of the tunrover recognised by the Company relates only to this Film.
Cost of sales
Production cost of the Film is recognised in the profit & loss account as cost of sales for the amount of acquisition advances/funding received.
Work in progress
Work in progress is measured at the lower of cost and estimated selling price less costs to complete and sell. Balance production cost of the film at the balance sheet date is carried forward as Work in progress on the basis that it is deemed recoverable from the future income/revenue of the Film.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 0 0
3 Debtors 2021 2020
£ £
Trade debtors 2,915,000 3,460,000
VAT receivable 1,548 -
Other debtors 5,538 526,108
2,922,086 3,986,108
4 Creditors: amounts falling due within one year 2021 2020
£ £
Bank loans and overdrafts 50,000 50,000
Other secured loans 1,719,851 2,997,017
Trade creditors 1,705,124 1,977,032
Taxation and social security costs 181,772 178,616
Other creditors 5,612,798 4,175,891
9,269,545 9,378,556
5 Loans 2021 2020
£ £
Creditors include:
Secured bank loans 1,719,851 2,997,017
Included in Creditors are:

- Secured loan of £1,719,851 (22/11/2020: £2,997,017) from Epic Financial Holdings Pte Ltd, a Singapore based company. The loan is secured against the rights of the Film.
6 Controlling party
Mr Sumit Chadha, the PSC of the Company, is ultimate controlling party
7 Other information
83 FILM LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
c/o Suite F
1-3 Canfield Place
London
NW6 3BT
83 FILM LIMITED 11530586 false 2020-11-23 2021-11-22 2021-11-22 VT Final Accounts April 2022 Derek Williamson No description of principal activity 11530586 2019-11-23 2020-11-22 11530586 core:WithinOneYear 2020-11-22 11530586 core:ShareCapital 2020-11-22 11530586 core:RetainedEarningsAccumulatedLosses 2020-11-22 11530586 2020-11-23 2021-11-22 11530586 bus:PrivateLimitedCompanyLtd 2020-11-23 2021-11-22 11530586 bus:AuditExempt-NoAccountantsReport 2020-11-23 2021-11-22 11530586 bus:Director40 2020-11-23 2021-11-22 11530586 countries:England 2020-11-23 2021-11-22 11530586 bus:FRS102 2020-11-23 2021-11-22 11530586 bus:FullAccounts 2020-11-23 2021-11-22 11530586 2021-11-22 11530586 core:WithinOneYear 2021-11-22 11530586 core:ShareCapital 2021-11-22 11530586 core:RetainedEarningsAccumulatedLosses 2021-11-22 11530586 2020-11-22 iso4217:GBP xbrli:pure