BALLTEC_LIMITED - Accounts


Company registration number 05188491 (England and Wales)
BALLTEC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BALLTEC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BALLTEC LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
356,034
310,977
Tangible assets
4
2,842,879
2,975,485
3,198,913
3,286,462
Current assets
Stocks
500,209
639,858
Debtors falling due after one year
5
-
0
383,142
Debtors falling due within one year
5
2,485,596
2,115,583
Cash at bank and in hand
237,153
84,721
3,222,958
3,223,304
Creditors: amounts falling due within one year
6
(1,783,165)
(1,752,676)
Net current assets
1,439,793
1,470,628
Total assets less current liabilities
4,638,706
4,757,090
Creditors: amounts falling due after more than one year
7
-
0
(628,000)
Net assets
4,638,706
4,129,090
Capital and reserves
Called up share capital
8
152
152
Share premium account
2,062,311
2,062,311
Profit and loss reserves
2,576,243
2,066,627
Total equity
4,638,706
4,129,090

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BALLTEC LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 September 2022 and are signed on its behalf by:
R Benson
Director
Company Registration No. 05188491
BALLTEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Balltec Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2B, The Gateway, Morecambe, Lancashire, LA3 3PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for the provision of engineering solutions with particular focus on mooring, connecting and handling equipment, provided prior to the balance sheet date net of VAT.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if fair value can be measured reliably.

Patents

Patents are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over their estimated useful lives of 20 years, which is the period which the patent is expected to last.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% per annum straight line basis
Plant and machinery
5% and 15% per annum reducing balance basis
Computer and office equipment
33% per annum reducing balance basis
Motor vehicles
25% per annum reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BALLTEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

BALLTEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BALLTEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the profit and loss account.

1.15

Long term contracts

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

 

Amounts invoiced in excess of the stage of completion reached are included as deferred income to match future expected costs.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
24
23
BALLTEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
3
Intangible fixed assets
Patents
£
Cost
At 1 January 2021
403,836
Additions
68,531
At 31 December 2021
472,367
Amortisation and impairment
At 1 January 2021
92,859
Amortisation charged for the year
23,474
At 31 December 2021
116,333
Carrying amount
At 31 December 2021
356,034
At 31 December 2020
310,977
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
105,914
5,295,976
5,401,890
Additions
-
0
42,253
42,253
At 31 December 2021
105,914
5,338,229
5,444,143
Depreciation and impairment
At 1 January 2021
105,914
2,320,491
2,426,405
Depreciation charged in the year
-
0
174,859
174,859
At 31 December 2021
105,914
2,495,350
2,601,264
Carrying amount
At 31 December 2021
-
0
2,842,879
2,842,879
At 31 December 2020
-
0
2,975,485
2,975,485
BALLTEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,678,412
1,897,858
Other debtors
807,184
217,725
2,485,596
2,115,583
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
-
0
383,142
Total debtors
2,485,596
2,498,725
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
589,332
1,281,152
Taxation and social security
107,698
55,304
Other creditors
1,086,135
416,220
1,783,165
1,752,676
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
-
0
628,000
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
15,157 Ordinary shares of 1p each
152
152
152
152

 

BALLTEC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
2,759,026
2,960,370
10
Parent company

At the balance sheet date the immediate and ultimate parent company was Kenna Invest AS, a limited company incorporated in Norway.

 

On 16 June 2022, the immediate and ultimate parent company became Venterra Limited, a company registered in England and Wales.

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.200No description of principal activityR BensonM BorgeK EideM A TeixeiraD EmmettJ JacksonR BlakemanB Hayward051884912021-01-012021-12-31051884912021-12-3105188491core:OtherResidualIntangibleAssets2021-12-3105188491core:OtherResidualIntangibleAssets2020-12-3105188491core:IntangibleAssetsOtherThanGoodwill2021-12-3105188491core:IntangibleAssetsOtherThanGoodwill2020-12-31051884912020-12-3105188491core:LandBuildings2021-12-3105188491core:OtherPropertyPlantEquipment2021-12-3105188491core:LandBuildings2020-12-3105188491core:OtherPropertyPlantEquipment2020-12-3105188491core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3105188491core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3105188491core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105188491core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3105188491core:CurrentFinancialInstruments2021-12-3105188491core:CurrentFinancialInstruments2020-12-3105188491core:Non-currentFinancialInstruments2021-12-3105188491core:Non-currentFinancialInstruments2020-12-3105188491core:ShareCapital2021-12-3105188491core:ShareCapital2020-12-3105188491core:SharePremium2021-12-3105188491core:SharePremium2020-12-3105188491core:RetainedEarningsAccumulatedLosses2021-12-3105188491core:RetainedEarningsAccumulatedLosses2020-12-3105188491core:ShareCapitalOrdinaryShares2021-12-3105188491core:ShareCapitalOrdinaryShares2020-12-3105188491bus:Director22021-01-012021-12-3105188491core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3105188491core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3105188491core:PlantMachinery2021-01-012021-12-3105188491core:ComputerEquipment2021-01-012021-12-3105188491core:MotorVehicles2021-01-012021-12-31051884912020-01-012020-12-3105188491core:IntangibleAssetsOtherThanGoodwill2020-12-3105188491core:LandBuildings2020-12-3105188491core:OtherPropertyPlantEquipment2020-12-31051884912020-12-3105188491core:LandBuildings2021-01-012021-12-3105188491core:OtherPropertyPlantEquipment2021-01-012021-12-3105188491core:WithinOneYear2021-12-3105188491core:WithinOneYear2020-12-3105188491core:AfterOneYear2021-12-3105188491core:AfterOneYear2020-12-3105188491bus:PrivateLimitedCompanyLtd2021-01-012021-12-3105188491bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3105188491bus:FRS1022021-01-012021-12-3105188491bus:AuditExemptWithAccountantsReport2021-01-012021-12-3105188491bus:Director12021-01-012021-12-3105188491bus:Director32021-01-012021-12-3105188491bus:Director42021-01-012021-12-3105188491bus:Director52021-01-012021-12-3105188491bus:Director62021-01-012021-12-3105188491bus:Director72021-01-012021-12-3105188491bus:Director82021-01-012021-12-3105188491bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP