WESTGATE_GLOBAL_LTD - Accounts


Company registration number 08314129 (England and Wales)
WESTGATE GLOBAL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
WESTGATE GLOBAL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12
WESTGATE GLOBAL LTD
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
-
0
Tangible assets
5
622,865
-
0
Investments
6
320
5,863,315
623,186
5,863,315
Current assets
Stocks
2,513,672
-
0
Debtors
7
5,119,401
182,321
Cash at bank and in hand
2,587,587
745,112
10,220,660
927,433
Creditors: amounts falling due within one year
8
(3,613,960)
(557,994)
Net current assets
6,606,700
369,439
Total assets less current liabilities
7,229,886
6,232,754
Creditors: amounts falling due after more than one year
9
-
0
(550,974)
Provisions for liabilities
(27,203)
-
0
Net assets
7,202,683
5,681,780
Capital and reserves
Called up share capital
10
330
330
Capital redemption reserve
1,476,398
925,424
Profit and loss reserves
5,725,955
4,756,026
Total equity
7,202,683
5,681,780

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WESTGATE GLOBAL LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 September 2022 and are signed on its behalf by:
Mr G B Gates
Director
Company Registration No. 08314129
WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Westgate Global Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Westgate House, Verulam Road, Stafford, Staffordshire, ST16 3EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Westgate Global Ltd is a majority-owned subsidiary of Hexdown Ltd and the results of Westgate Global Ltd are included in the consolidated financial statements of Hexdown Ltd which are available from: Westgate House, Verulam Road, Stafford, United Kingdom, ST16 3EA

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Up until the 31 December 2020 turnover comprised revenue recognised by the company in respect of its share of profits and losses from its investment in a trading partnership.

Revenue from the hire of goods is recognised evenly over the duration of the hire period.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance
Office equipment
25% on reducing balance
Hire fleet
20% and 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
100
2
WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021
-
0
Additions
1
At 31 December 2021
1
Amortisation and impairment
At 1 January 2021 and 31 December 2021
-
0
Carrying amount
At 31 December 2021
1
At 31 December 2020
-
0
WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Office equipment
Hire fleet
Total
£
£
£
£
£
£
£
Cost
At 1 January 2021
-
0
-
0
-
0
-
0
-
0
-
0
-
0
Additions
78,371
178,874
151,626
175,588
30,676
304,894
920,029
Disposals
(8,679)
(632)
(29,649)
(59,846)
(1,569)
(51,552)
(151,927)
At 31 December 2021
69,692
178,242
121,977
115,742
29,107
253,342
768,102
Depreciation and impairment
At 1 January 2021
-
0
-
0
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the year
15,582
30,299
28,774
33,965
7,056
51,784
167,460
Eliminated in respect of disposals
(1,534)
(118)
(5,953)
(5,029)
(293)
(9,296)
(22,223)
At 31 December 2021
14,048
30,181
22,821
28,936
6,763
42,488
145,237
Carrying amount
At 31 December 2021
55,644
148,061
99,156
86,806
22,344
210,854
622,865
At 31 December 2020
-
0
-
0
-
0
-
0
-
0
-
0
-
0
WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
320
551,294
Other investments other than loans
-
0
5,312,021
320
5,863,315
Fixed asset investments not carried at market value

Investments are measured at cost less provisions for impairment. Other investments represent the company's capital account balance in a trading partnership.

Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2021
551,294
5,312,021
5,863,315
Disposals
-
(5,312,021)
(5,312,021)
At 31 December 2021
551,294
-
551,294
Impairment
At 1 January 2021
-
-
-
Impairment losses
550,974
-
550,974
At 31 December 2021
550,974
-
550,974
Carrying amount
At 31 December 2021
320
-
320
At 31 December 2020
551,294
5,312,021
5,863,315
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
4,882,716
-
0
Amounts owed by group undertakings
-
0
6,000
Other debtors
236,685
176,321
5,119,401
182,321
WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
1,008,310
-
0
Amounts owed to group undertakings
1,067,010
-
0
Taxation and social security
735,327
557,394
Other creditors
803,313
600
3,613,960
557,994
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
-
0
550,974

Other creditors falling due after more than one year comprises redeemable shares, which were issued at par and are redeemable at par at the option of the shareholder. There are no fixed dates for redemption.

10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.1p each
330,000
330
330
330
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Sarah Flint BSc FCA and the auditor was Benee Consulting Limited.
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
272,007
-
0
13
Related party transactions
WESTGATE GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
13
Related party transactions
(Continued)
- 12 -

Included within creditors due within one year is an interest free loan from the company's parent undertaking totalling £1,067,010 (2020 - £0). There are no formal repayment terms.

 

Up until the 31 December 2020 the company was a corporate partner in a trading partnership, and on the 1 January 2021 the trade and selected net assets of the partnership were transferred to Westgate Global Ltd. At the same time the other corporate partners transferred their interests in the trading partnership to the company, and became wholly-owned subsidiaries of Westgate Global Ltd. As a result of these transactions the company owed £9,377,491 to its subsidiaries, and these group loans were written off in full prior to the balance sheet date.

14
Directors' transactions

Other debtors due within one year includes advances to directors totalling £0 (2020 - £176,321). The advances have been made on an interest free basis and are repayable on demand.

15
Parent company

Westgate Global Ltd is a majority-owned subsidiary of Hexdown Ltd and the results of Westgate Global Ltd are included in the consolidated financial statements of Hexdown Ltd which are available from: Westgate House, Verulam Road, Stafford, United Kingdom, ST16 3EA

2021-12-312021-01-01false16 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedMr G B GatesMrs A R GatesMr E E GatesMr J D GatesMrs C E GatesMrs R S GatesA ArnettR J Freeman083141292021-01-012021-12-31083141292021-12-31083141292020-12-3108314129core:NetGoodwill2021-12-3108314129core:NetGoodwill2020-12-3108314129core:PlantMachinery2021-12-3108314129core:FurnitureFittings2021-12-3108314129core:ComputerEquipment2021-12-3108314129core:MotorVehicles2021-12-3108314129core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-3108314129core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-12-3108314129core:PlantMachinery2020-12-3108314129core:FurnitureFittings2020-12-3108314129core:ComputerEquipment2020-12-3108314129core:MotorVehicles2020-12-3108314129core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-3108314129core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2020-12-3108314129core:Non-currentFinancialInstruments2020-12-3108314129core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108314129core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3108314129core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3108314129core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3108314129core:CurrentFinancialInstruments2021-12-3108314129core:CurrentFinancialInstruments2020-12-3108314129core:ShareCapital2021-12-3108314129core:ShareCapital2020-12-3108314129core:CapitalRedemptionReserve2021-12-3108314129core:CapitalRedemptionReserve2020-12-3108314129core:RetainedEarningsAccumulatedLosses2021-12-3108314129core:RetainedEarningsAccumulatedLosses2020-12-3108314129bus:Director12021-01-012021-12-3108314129core:Goodwill2021-01-012021-12-3108314129core:PlantMachinery2021-01-012021-12-3108314129core:FurnitureFittings2021-01-012021-12-3108314129core:ComputerEquipment2021-01-012021-12-3108314129core:MotorVehicles2021-01-012021-12-3108314129core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-01-012021-12-3108314129core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-01-012021-12-31083141292020-01-012020-12-3108314129core:NetGoodwill2020-12-3108314129core:PlantMachinery2020-12-3108314129core:FurnitureFittings2020-12-3108314129core:ComputerEquipment2020-12-3108314129core:MotorVehicles2020-12-3108314129core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-3108314129core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2020-12-31083141292020-12-3108314129core:Non-currentFinancialInstruments2021-12-3108314129core:WithinOneYear2021-12-3108314129core:WithinOneYear2020-12-3108314129bus:PrivateLimitedCompanyLtd2021-01-012021-12-3108314129bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3108314129bus:FRS1022021-01-012021-12-3108314129bus:Audited2021-01-012021-12-3108314129bus:Director22021-01-012021-12-3108314129bus:Director32021-01-012021-12-3108314129bus:Director42021-01-012021-12-3108314129bus:Director52021-01-012021-12-3108314129bus:Director62021-01-012021-12-3108314129bus:Director72021-01-012021-12-3108314129bus:Director82021-01-012021-12-3108314129bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP