ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11271713 2021-04-01 2022-03-31 11271713 2020-04-01 2021-03-31 11271713 2022-03-31 11271713 2021-03-31 11271713 c:Director1 2021-04-01 2022-03-31 11271713 c:Director2 2021-04-01 2022-03-31 11271713 d:CurrentFinancialInstruments 2022-03-31 11271713 d:CurrentFinancialInstruments 2021-03-31 11271713 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 11271713 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 11271713 d:ShareCapital 2022-03-31 11271713 d:ShareCapital 2021-03-31 11271713 d:RetainedEarningsAccumulatedLosses 2022-03-31 11271713 d:RetainedEarningsAccumulatedLosses 2021-03-31 11271713 c:OrdinaryShareClass1 2021-04-01 2022-03-31 11271713 c:OrdinaryShareClass1 2022-03-31 11271713 c:OrdinaryShareClass1 2021-03-31 11271713 c:FRS102 2021-04-01 2022-03-31 11271713 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 11271713 c:FullAccounts 2021-04-01 2022-03-31 11271713 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11271713









SILVERSTREAM FINANCE (CITY) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
SILVERSTREAM FINANCE (CITY) LIMITED
REGISTERED NUMBER: 11271713

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
5,767,391
2,777,143

Cash at bank and in hand
 5 
53,539
33,643

  
5,820,930
2,810,786

Creditors: amounts falling due within one year
 6 
(5,717,014)
(2,746,777)

Net current assets
  
 
 
103,916
 
 
64,009

Total assets less current liabilities
  
103,916
64,009

  

Net assets
  
103,916
64,009


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
103,816
63,909

  
103,916
64,009


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 August 2022.




E Houri
O Tamary
Director
Director

The notes on pages 3 to 6 form part of these financial statements.
Page 1

 
SILVERSTREAM FINANCE (CITY) LIMITED
REGISTERED NUMBER: 11271713
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022


Page 2

 
SILVERSTREAM FINANCE (CITY) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Silverstream Finance (City) Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is Suite 110, Carrington House 6 Hertford Street, London, W1J 7RE.
The company's principal activity is that of provision of finance.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents fees and interest earned from the provision of finance.

 
2.3

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the
debt using the effective interest method so that the amount charged is at a constant rate on the
carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated
capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
SILVERSTREAM FINANCE (CITY) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 4

 
SILVERSTREAM FINANCE (CITY) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Debtors

2022
2021
£
£


Trade debtors
5,765,762
2,755,394

Prepayments and accrued income
1,629
21,749

5,767,391
2,777,143



5.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
53,539
33,643

53,539
33,643



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
4,404,000
2,004,000

Trade creditors
21,314
120,411

Amounts owed to group undertakings
1,144,812
334,812

Amounts owed to associated undertakings
-
100,000

Corporation tax
9,361
14,614

Amounts owed to associated undertakings
803
-

Accruals and deferred income
136,724
172,940

5,717,014
2,746,777


The bank loan is secured by a fixed and floating charge on the assets of the Company. 

Page 5

 
SILVERSTREAM FINANCE (CITY) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary share shares of £1.00 each
100
100



8.


Related party transactions

Included within other creditors is an outstanding balance of £1,144,812 (2021: £434,812) owed to companies with common directorships.

 
Page 6