AC_COMMERCIAL_(SCOTLAND)_ - Accounts


Company Registration No. SC375511 (Scotland)
AC COMMERCIAL (SCOTLAND) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
AC COMMERCIAL (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
AC COMMERCIAL (SCOTLAND) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
1,315,000
1,315,000
Current assets
Debtors
4
2,001
2,303
Cash at bank and in hand
145,170
81,294
147,171
83,597
Creditors: amounts falling due within one year
5
(332,796)
(329,451)
Net current liabilities
(185,625)
(245,854)
Total assets less current liabilities
1,129,375
1,069,146
Creditors: amounts falling due after more than one year
6
(688,590)
(726,229)
Provisions for liabilities
(21,957)
(15,758)
Net assets
418,828
327,159
Capital and reserves
Called up share capital
7,417
7,417
Share premium account
14,200
14,200
Capital redemption reserve
2,833
2,833
Profit and loss reserves
394,378
302,709
Total equity
418,828
327,159

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AC COMMERCIAL (SCOTLAND) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 September 2022 and are signed on its behalf by:
J LAW
J Law
Director
Company Registration No. SC375511
AC COMMERCIAL (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

AC Commercial (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is 7-9 Bon Accord Crescent, Aberdeen, AB11 6DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. Although the company has net current liabilities of £185,625 the timing of future rental income during the next twelve months will result in cash being available to meet the debt servicing requirements. The directors loans in other creditors will only be repaid if working capital permits.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Rental income is recognised in the month it relates to.

 

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

AC COMMERCIAL (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt

using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
3
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
1,315,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by DM Hall Chartered Surveyors, who are not connected with the company. The valuation was made in May 2021 on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors believe this valuation remains appropriate at the year-end.

AC COMMERCIAL (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
3
Investment property
(Continued)
- 5 -

 

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Prepayments and accrued income
2,001
2,303
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
76,758
72,424
Corporation tax
22,162
22,995
Other creditors
233,876
234,032
332,796
329,451
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
688,590
726,229

Secured loans

 

The bank loan is secured on the following terms:

1) A Standard Security over the investment properties.

2) A Bond and Floating Charge over the company's assets and undertakings.

AC COMMERCIAL (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
7
Related party transactions

At the year-end a balance was due to the directors of £100,047 (2021 - £100,047).

 

At the year-end a balance was due to the shareholders of £59,365 (2021 - £59,365).

 

2022-03-312021-04-01false07 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityI W D ConsidineJ LawM W SinclairSC3755112021-04-012022-03-31SC3755112022-03-31SC3755112021-03-31SC375511core:CurrentFinancialInstruments2022-03-31SC375511core:CurrentFinancialInstruments2021-03-31SC375511core:Non-currentFinancialInstruments2022-03-31SC375511core:Non-currentFinancialInstruments2021-03-31SC375511core:ShareCapital2022-03-31SC375511core:ShareCapital2021-03-31SC375511core:SharePremium2022-03-31SC375511core:SharePremium2021-03-31SC375511core:CapitalRedemptionReserve2022-03-31SC375511core:CapitalRedemptionReserve2021-03-31SC375511core:RetainedEarningsAccumulatedLosses2022-03-31SC375511core:RetainedEarningsAccumulatedLosses2021-03-31SC375511bus:Director32021-04-012022-03-31SC3755112020-04-012021-03-31SC3755112021-03-31SC375511bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC375511bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC375511bus:FRS1022021-04-012022-03-31SC375511bus:AuditExemptWithAccountantsReport2021-04-012022-03-31SC375511bus:Director12021-04-012022-03-31SC375511bus:Director22021-04-012022-03-31SC375511bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP