JACKSON_BARRETT_&_GASS_LI - Accounts


Company registration number 07417266 (England and Wales)
JACKSON BARRETT & GASS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
JACKSON BARRETT & GASS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JACKSON BARRETT & GASS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
270,000
315,000
Tangible assets
5
11,166
9,803
281,166
324,803
Current assets
Debtors
6
323,569
349,090
Cash at bank and in hand
315,892
260,729
639,461
609,819
Creditors: amounts falling due within one year
7
(180,511)
(184,984)
Net current assets
458,950
424,835
Total assets less current liabilities
740,116
749,638
Creditors: amounts falling due after more than one year
8
(178,045)
(237,409)
Net assets
562,071
512,229
Capital and reserves
Called up share capital
38
38
Capital redemption reserve
62
62
Profit and loss reserves
561,971
512,129
Total equity
562,071
512,229

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JACKSON BARRETT & GASS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 September 2022 and are signed on its behalf by:
R  Barrow
Director
Company Registration No. 07417266
JACKSON BARRETT & GASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Jackson Barrett & Gass Limited is a private company limited by shares incorporated in England and Wales. The registered office is Smithy Annexe, 112 Adlington Road, Wilmslow, Cheshire, SK9 2LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JACKSON BARRETT & GASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JACKSON BARRETT & GASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

JACKSON BARRETT & GASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 16 (2020 - 17).

2021
2020
Number
Number
Total
16
17
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
450,000
Amortisation and impairment
At 1 January 2021
135,000
Amortisation charged for the year
45,000
At 31 December 2021
180,000
Carrying amount
At 31 December 2021
270,000
At 31 December 2020
315,000
5
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 January 2021
9,592
20,375
29,967
Additions
1,980
4,622
6,602
At 31 December 2021
11,572
24,997
36,569
Depreciation and impairment
At 1 January 2021
6,584
13,580
20,164
Depreciation charged in the year
550
4,689
5,239
At 31 December 2021
7,134
18,269
25,403
Carrying amount
At 31 December 2021
4,438
6,728
11,166
At 31 December 2020
3,008
6,795
9,803
JACKSON BARRETT & GASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
80,985
61,284
Other debtors and work in progress
164,886
222,663
Prepayments and accrued income
77,698
65,143
323,569
349,090
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
106,682
32,446
Trade creditors
4,175
2,621
Corporation tax
13,388
29,468
Other taxation and social security
46,367
109,888
Other creditors
9,899
10,561
180,511
184,984
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
38,045
97,409
Other creditors
140,000
140,000
178,045
237,409

Included in the above is a loan of £38,045 received via the Government 'Bounce Back' loan scheme, which is repayable over 5 years.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
17,621
44,721
JACKSON BARRETT & GASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
10
Directors' transactions

At the balance sheet date R Barrow owed the company £300, and at the previous balance sheet date the company owed R Barrow £78.This loan is interest free and repayable on demand.

2021-12-312021-01-01false21 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr R A BarrowMrs E M CoulsonMr L J HewittMs N J RogersonMrs N A LloydR  Barrow074172662021-01-012021-12-31074172662021-12-31074172662020-12-3107417266core:NetGoodwill2021-12-3107417266core:NetGoodwill2020-12-3107417266core:FurnitureFittings2021-12-3107417266core:ComputerEquipment2021-12-3107417266core:FurnitureFittings2020-12-3107417266core:ComputerEquipment2020-12-3107417266core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107417266core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107417266core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3107417266core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3107417266core:CurrentFinancialInstruments2021-12-3107417266core:CurrentFinancialInstruments2020-12-3107417266core:Non-currentFinancialInstruments2021-12-3107417266core:Non-currentFinancialInstruments2020-12-3107417266core:ShareCapital2021-12-3107417266core:ShareCapital2020-12-3107417266core:CapitalRedemptionReserve2021-12-3107417266core:CapitalRedemptionReserve2020-12-3107417266core:RetainedEarningsAccumulatedLosses2021-12-3107417266core:RetainedEarningsAccumulatedLosses2020-12-3107417266bus:CompanySecretaryDirector12021-01-012021-12-3107417266core:Goodwill2021-01-012021-12-3107417266core:FurnitureFittings2021-01-012021-12-3107417266core:ComputerEquipment2021-01-012021-12-31074172662020-01-012020-12-3107417266core:NetGoodwill2020-12-3107417266core:NetGoodwill2021-01-012021-12-3107417266core:FurnitureFittings2020-12-3107417266core:ComputerEquipment2020-12-31074172662020-12-3107417266bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107417266bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107417266bus:FRS1022021-01-012021-12-3107417266bus:AuditExemptWithAccountantsReport2021-01-012021-12-3107417266bus:Director12021-01-012021-12-3107417266bus:Director22021-01-012021-12-3107417266bus:Director32021-01-012021-12-3107417266bus:Director42021-01-012021-12-3107417266bus:Director52021-01-012021-12-3107417266bus:CompanySecretary12021-01-012021-12-3107417266bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP