Tabilo Furniture Limited - Period Ending 2021-12-31

Tabilo Furniture Limited - Period Ending 2021-12-31


Tabilo Furniture Limited 07289064 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of a furniture wholesaler. Digita Accounts Production Advanced 6.30.9574.0 true 07289064 2021-01-01 2021-12-31 07289064 2021-12-31 07289064 core:RetainedEarningsAccumulatedLosses 2021-12-31 07289064 core:RevaluationReserve 2021-12-31 07289064 core:ShareCapital 2021-12-31 07289064 core:CurrentFinancialInstruments 2021-12-31 07289064 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 07289064 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 07289064 core:AdditionsToInvestments 2021-12-31 07289064 core:CostValuation 2021-12-31 07289064 core:FurnitureFittingsToolsEquipment 2021-12-31 07289064 core:MotorVehicles 2021-12-31 07289064 core:OtherPropertyPlantEquipment 2021-12-31 07289064 bus:SmallEntities 2021-01-01 2021-12-31 07289064 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 07289064 bus:FullAccounts 2021-01-01 2021-12-31 07289064 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 07289064 bus:RegisteredOffice 2021-01-01 2021-12-31 07289064 bus:Director1 2021-01-01 2021-12-31 07289064 bus:Director2 2021-01-01 2021-12-31 07289064 bus:Director3 2021-01-01 2021-12-31 07289064 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07289064 core:Goodwill 2021-01-01 2021-12-31 07289064 core:IntangibleAssetsOtherThanGoodwill 2021-01-01 2021-12-31 07289064 core:PatentsTrademarksLicencesConcessionsSimilar 2021-01-01 2021-12-31 07289064 core:FurnitureFittings 2021-01-01 2021-12-31 07289064 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 07289064 core:MotorVehicles 2021-01-01 2021-12-31 07289064 core:OfficeEquipment 2021-01-01 2021-12-31 07289064 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 07289064 core:PlantMachinery 2021-01-01 2021-12-31 07289064 countries:EnglandWales 2021-01-01 2021-12-31 07289064 core:CostValuation 2020-12-31 07289064 2020-01-01 2020-12-31 07289064 2020-12-31 07289064 core:RetainedEarningsAccumulatedLosses 2020-12-31 07289064 core:RevaluationReserve 2020-12-31 07289064 core:ShareCapital 2020-12-31 07289064 core:CurrentFinancialInstruments 2020-12-31 07289064 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 07289064

Tabilo Furniture Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Tabilo Furniture Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Tabilo Furniture Limited

Company Information

Directors

Mr N Simpson

Mrs LV Simpson

Mr M Simpson

Registered office

85 Mochdre Industrial Estate
Newtown
Powys
SY16 4LE

Accountants

Mitchell Meredith Limited
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG

 

Tabilo Furniture Limited

(Registration number: 07289064)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

3,710

-

Tangible assets

5

111,964

-

Investments

6

775,000

807,715

 

890,674

807,715

Current assets

 

Stocks

7

518,135

-

Debtors

8

385,490

-

Cash at bank and in hand

 

368,677

-

 

1,272,302

-

Creditors: Amounts falling due within one year

9

(369,706)

(96,234)

Net current assets/(liabilities)

 

902,596

(96,234)

Total assets less current liabilities

 

1,793,270

711,481

Provisions for liabilities

(99,723)

(27,147)

Net assets

 

1,693,547

684,334

Capital and reserves

 

Called up share capital

1,000

1,000

Revaluation reserve

406,848

115,734

Profit and loss account

1,285,699

567,600

Shareholders' funds

 

1,693,547

684,334

 

Tabilo Furniture Limited

(Registration number: 07289064)
Balance Sheet as at 31 December 2021

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 September 2022 and signed on its behalf by:
 


Mr N Simpson
Director

 

Tabilo Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
85 Mochdre Industrial Estate
Newtown
Powys
SY16 4LE

These financial statements were authorised for issue by the Board on 20 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tabilo Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

IT & office equipment

Over 3 years and 25% on reducing balance

Furniture & fixtures

25% on reducing balance

Motor vehicles

Over 4 years

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Tabilo Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website costs

Over 3 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

Tabilo Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2020 - 2).

4

Intangible assets

Website costs
 £

Total
£

Cost or valuation

Additions acquired separately

5,268

5,268

At 31 December 2021

5,268

5,268

Amortisation

Amortisation charge

1,558

1,558

At 31 December 2021

1,558

1,558

Carrying amount

At 31 December 2021

3,710

3,710

 

Tabilo Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

Additions

97,167

15,331

41,142

153,640

Disposals

(3,245)

-

-

(3,245)

At 31 December 2021

93,922

15,331

41,142

150,395

Depreciation

Charge for the year

18,819

12,175

9,266

40,260

Eliminated on disposal

(1,829)

-

-

(1,829)

At 31 December 2021

16,990

12,175

9,266

38,431

Carrying amount

At 31 December 2021

76,932

3,156

31,876

111,964

6

Investments

2021
£

2020
£

Investments in joint ventures

775,000

807,715

Joint ventures

£

Cost

At 1 January 2021

807,715

Investment movement

(32,715)

At 31 December 2021

775,000

Provision

Carrying amount

At 31 December 2021

775,000

At 31 December 2020

807,715

 

Tabilo Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Stocks

2021
£

2020
£

Stock

518,135

-

8

Debtors

2021
£

2020
£

Trade debtors

268,816

-

Prepayments

99,326

-

Other debtors

17,348

-

385,490

-

9

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Trade creditors

 

180,331

-

Owed by/(from) parent undertakings

3,000

-

Directors loan account

22,884

39,870

Taxation and social security

 

150,806

55,224

Wages and salaries control

 

2,005

-

Pension contributions unpaid

 

961

-

Accruals

 

9,719

1,140

 

369,706

96,234