PRGM Limited - Period Ending 2021-12-31

PRGM Limited - Period Ending 2021-12-31


PRGM Limited 03483870 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is aromatherapy treatments and awareness events, manufacture of vintage clothing and business consultancy. Digita Accounts Production Advanced 6.30.9574.0 true 03483870 2021-01-01 2021-12-31 03483870 2021-12-31 03483870 bus:OrdinaryShareClass1 2021-12-31 03483870 core:CurrentFinancialInstruments 2021-12-31 03483870 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 03483870 core:FurnitureFittingsToolsEquipment 2021-12-31 03483870 bus:SmallEntities 2021-01-01 2021-12-31 03483870 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 03483870 bus:FullAccounts 2021-01-01 2021-12-31 03483870 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 03483870 bus:RegisteredOffice 2021-01-01 2021-12-31 03483870 bus:Director1 2021-01-01 2021-12-31 03483870 bus:Director2 2021-01-01 2021-12-31 03483870 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 03483870 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03483870 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 03483870 core:OfficeEquipment 2021-01-01 2021-12-31 03483870 countries:EnglandWales 2021-01-01 2021-12-31 03483870 2020-12-31 03483870 core:FurnitureFittingsToolsEquipment 2020-12-31 03483870 2020-01-01 2020-12-31 03483870 2020-12-31 03483870 bus:OrdinaryShareClass1 2020-12-31 03483870 core:CurrentFinancialInstruments 2020-12-31 03483870 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03483870 core:FurnitureFittingsToolsEquipment 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03483870

PRGM Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

PRGM Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

PRGM Limited

Company Information

Directors

J E Swain-Phillips

Mr S R Phillips

Registered office

1 Garris House
Airton
Skipton
North Yorkshire
BD23 4AL

Accountants

CHF Accountancy Limited
Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD

 

PRGM Limited

(Registration number: 03483870)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

307

422

Current assets

 

Stocks

5

581

682

Debtors

6

259

326

Cash at bank and in hand

 

10,546

12,404

 

11,386

13,412

Creditors: Amounts falling due within one year

7

(8,371)

(7,360)

Net current assets

 

3,015

6,052

Net assets

 

3,322

6,474

Capital and reserves

 

Called up share capital

8

3

3

Retained earnings

3,319

6,471

Shareholders' funds

 

3,322

6,474

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 September 2022 and signed on its behalf by:
 

.........................................
Mr S R Phillips
Director

 

PRGM Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Garris House
Airton
Skipton
North Yorkshire
BD23 4AL

These financial statements were authorised for issue by the Board on 18 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

PRGM Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Asset class

Depreciation method and rate

Office equipment

Straight line over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

PRGM Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

4

tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

1,909

1,909

At 31 December 2021

1,909

1,909

Depreciation

At 1 January 2021

1,487

1,487

Charge for the year

115

115

At 31 December 2021

1,602

1,602

Carrying amount

At 31 December 2021

307

307

At 31 December 2020

422

422

5

Stocks

2021
£

2020
£

Other inventories

581

682

6

Debtors

Current

2021
£

2020
£

Other debtors

259

326

 

PRGM Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Trade creditors

-

636

Accruals and deferred income

575

550

Other creditors

7,796

6,174

8,371

7,360

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

3

3

3

3