The Sea Shanty Branscombe LLP Filleted accounts for Companies House (small and micro)
The Sea Shanty Branscombe LLP Filleted accounts for Companies House (small and micro)
REGISTERED NUMBER:
OC425248
|
|
|
|
Statement of Financial Position |
2021 |
2020 |
|
Note |
£ |
£ |
Fixed assets
Intangible assets |
5 |
|
|
Tangible assets |
6 |
|
|
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
||
|
|
||
Current assets
Stocks |
|
|
|
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
ÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄ |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
|
|
ÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄ |
||
Net current assets |
|
|
|
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
||
Total assets less current liabilities |
|
|
|
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
||
Net assets |
|
|
|
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍÍÍÍ |
||
Represented by:
Loans and other debts due to members
Members' capital classified as a liability |
9 |
1,337,000 |
1,337,000 |
Other amounts |
9 |
1,371,450 |
1,148,450 |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
||
2,708,450 |
2,485,450 |
||
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍÍÍÍ |
||
Members' other interests
Other reserves |
– |
– |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
|
2,708,450 |
2,485,450 |
|
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍÍÍÍ |
|
Total members' interests
Loans and other debts due to members |
9 |
2,708,450 |
2,485,450 |
Members' other interests |
– |
– |
|
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
||
2,708,450 |
2,485,450 |
||
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍÍÍÍ |
||
In accordance with section 444 of the Companies Act 2006 (as applied to LLPs), the statement of comprehensive income has not been delivered.
|
Statement of Financial Position (continued) |
These financial statements were approved by the
members
and authorised for issue on
15 September 2022
, and are signed on their behalf by:
|
|
Designated Member |
Designated Member |
Registered number:
OC425248
|
Notes to the Financial Statements |
Year ended 31 December 2021
1. |
General information |
The LLP is registered in England and Wales. The address of the registered office is Sea Shanty Holiday Park, Branscombe Beach, Branscombe, Seaton, Devon, EX12 3DP.
2. |
Statement of compliance |
3. |
Accounting policies |
Basis of preparation
Revenue recognition
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of comprehensive income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of comprehensive income and are equity appropriations in the statement of financial position.
All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
Goodwill
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill |
- |
over estimated useful economic life of 20 years
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Chalets |
- |
|
|
Fixtures, fittings and equipment |
- |
|
|
Motor vehicles |
- |
|
|
Impairment of fixed assets
Stocks
Financial instruments
Defined contribution plans
4. |
Employee numbers |
The average number of persons employed by the LLP during the year, including the members with contracts of employment, amounted to
4
(2020:
4
).
5. |
Intangible assets |
Goodwill |
|
£ |
|
Cost |
|
At 1 January 2021 and 31 December 2021 |
|
ÍÍÍÍÍÍÍÍÍ |
|
Amortisation |
|
At 1 January 2021 |
|
Charge for the year |
|
ÄÄÄÄÄÄÄÄÄ |
|
At 31 December 2021 |
|
ÍÍÍÍÍÍÍÍÍ |
|
Carrying amount |
|
At 31 December 2021 |
|
ÍÍÍÍÍÍÍÍÍ |
|
At 31 December 2020 |
|
ÍÍÍÍÍÍÍÍÍ |
|
6. |
Tangible assets |
At 1 January 2021 |
Additions |
At 31 December 2021 |
|
£ |
£ |
£ |
|
Cost |
|||
Freehold land and buildings |
|
– |
|
Lease of shop and tea rooms |
|
– |
|
Chalets |
|
– |
|
Fixtures and fittings |
|
|
|
Motor vehicles |
|
– |
|
Building alterations |
|
– |
|
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
|
|
|
|
|
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍÍÍÍ |
|
At 1 January 2021 |
Charge for the year |
At 31 December 2021 |
|
£ |
£ |
£ |
|
Depreciation |
|||
Freehold land and buildings |
– |
– |
– |
Lease of shop and tea rooms |
– |
– |
– |
Chalets |
|
|
|
Fixtures and fittings |
|
|
|
Motor vehicles |
|
|
|
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄ |
|
|
|
|
|
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍ |
|
At 31 December 2021 |
At 31 December 2020 |
|
£ |
£ |
|
Carrying amount |
||
Freehold land and buildings |
|
|
Lease of shop and tea rooms |
|
|
Chalets |
|
|
Fixtures and fittings |
|
|
Motor vehicles |
|
|
Building alterations |
|
|
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
|
|
|
|
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍÍÍÍ |
|
7. |
Debtors |
2021 |
2020 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
– |
|
ÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄ |
|
|
|
|
ÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍ |
|
8.
Creditors:
amounts falling due within one year
2021 |
2020 |
|
£ |
£ |
|
Trade creditors |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
ÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄ |
|
|
|
|
ÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍ |
|
9. |
Loans and other debts due to members |
2021 |
2020 |
|
£ |
£ |
|
Amounts owed to members in respect of profits |
1,371,450 |
1,148,450 |
Other amounts |
1,337,000 |
1,337,000 |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
ÄÄÄÄÄÄÄÄÄÄÄÄ |
|
2,708,450 |
2,485,450 |
|
ÍÍÍÍÍÍÍÍÍÍÍÍ |
ÍÍÍÍÍÍÍÍÍÍÍÍ |
|
In the event of the LLP being wound up, the loans and other debts due to the members would rank equally with all unsecured creditors.
10. |
Members' other interests |
There were no restrictions on the ability of the members to reduce the amount of members' other interests.
11. |
Events after the end of the reporting period |
12. |
Government grants |
During the year the LLP was the recipient of economic benefits as a result of the Small Business Grant Fund. The total funds received from the UK Government and recognised in other operating profit was £nil (2020: £25,000).
During the year the LLP was the recipient of economic benefits as a result in participating in the UK Government's Coronavirus Job Retention Scheme. The total funds recognised in other operating profit was £1,855 (2020: £19,218).