Better Tasting Drinks Co. Limited


Acorah Software Products - Accounts Production 12.4.002 false true 1 January 2021 31 December 2021 31 December 2021 09697717 Mr W Kendall Mr M Palmer Ms L Avery AFP Services Limited iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09697717 2020-12-31 09697717 2021-12-31 09697717 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 2021-12-31 09697717 frs-core:AfterOneYear 2021-01-01 2021-12-31 09697717 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 09697717 frs-core:BetweenOneFiveYears 2021-12-31 09697717 frs-core:ComputerEquipment 2021-12-31 09697717 frs-core:ComputerEquipment 2021-01-01 2021-12-31 09697717 frs-core:ComputerEquipment 2020-12-31 09697717 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 09697717 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 09697717 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 09697717 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 09697717 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 09697717 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 09697717 frs-core:FurnitureFittings 2021-12-31 09697717 frs-core:FurnitureFittings 2021-01-01 2021-12-31 09697717 frs-core:FurnitureFittings 2020-12-31 09697717 frs-core:NetGoodwill 2021-12-31 09697717 frs-core:NetGoodwill 2021-01-01 2021-12-31 09697717 frs-core:NetGoodwill 2020-12-31 09697717 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 09697717 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 09697717 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 09697717 frs-core:LandBuildings 2021-12-31 09697717 frs-core:LandBuildings 2021-01-01 2021-12-31 09697717 frs-core:LandBuildings 2020-12-31 09697717 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 09697717 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 09697717 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 09697717 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 09697717 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 09697717 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 09697717 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 09697717 frs-core:MoreThanFiveYears 2021-12-31 09697717 frs-core:MotorVehicles 2021-12-31 09697717 frs-core:MotorVehicles 2021-01-01 2021-12-31 09697717 frs-core:MotorVehicles 2020-12-31 09697717 frs-core:OtherResidualIntangibleAssets 2021-12-31 09697717 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 09697717 frs-core:OtherResidualIntangibleAssets 2020-12-31 09697717 frs-core:PlantMachinery 2021-12-31 09697717 frs-core:PlantMachinery 2021-01-01 2021-12-31 09697717 frs-core:PlantMachinery 2020-12-31 09697717 frs-core:Secured 2021-12-31 09697717 frs-core:Unsecured 2021-12-31 09697717 frs-core:WithinOneYear 2021-01-01 2021-12-31 09697717 frs-core:WithinOneYear 2021-12-31 09697717 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 09697717 frs-core:CapitalRedemptionReserve 2020-12-31 09697717 frs-core:CapitalRedemptionReserve 2021-12-31 09697717 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 09697717 frs-core:OtherReservesSubtotal 2020-12-31 09697717 frs-core:OtherReservesSubtotal 2021-12-31 09697717 frs-core:RevaluationReserve 2021-01-01 2021-12-31 09697717 frs-core:RevaluationReserve 2020-12-31 09697717 frs-core:RevaluationReserve 2021-12-31 09697717 frs-core:SharePremium 2021-01-01 2021-12-31 09697717 frs-core:SharePremium 2020-12-31 09697717 frs-core:SharePremium 2021-12-31 09697717 frs-core:ShareCapital 2021-01-01 2021-12-31 09697717 frs-core:ShareCapital 2020-12-31 09697717 frs-core:ShareCapital 2021-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 09697717 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 09697717 frs-countries:Europe 2021-01-01 2021-12-31 09697717 frs-countries:NorthAmerica 2021-01-01 2021-12-31 09697717 frs-countries:SouthAmerica 2021-01-01 2021-12-31 09697717 frs-countries:Asia 2021-01-01 2021-12-31 09697717 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 09697717 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 09697717 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09697717 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 09697717 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 09697717 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 09697717 frs-bus:FullAccounts 2021-01-01 2021-12-31 09697717 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 09697717 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 09697717 frs-bus:FRS102 2021-01-01 2021-12-31 09697717 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 09697717 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 09697717 frs-bus:Audited 2021-01-01 2021-12-31 09697717 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 09697717 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09697717 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09697717 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 09697717 frs-bus:OrdinaryShareClass1 2020-12-31 09697717 frs-bus:OrdinaryShareClass1 2021-12-31 09697717 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 09697717 frs-bus:OrdinaryShareClass2 2020-12-31 09697717 frs-bus:OrdinaryShareClass2 2021-12-31 09697717 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 09697717 frs-bus:OrdinaryShareClass3 2020-12-31 09697717 frs-bus:OrdinaryShareClass3 2021-12-31 09697717 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 09697717 frs-bus:OrdinaryShareClass4 2020-12-31 09697717 frs-bus:OrdinaryShareClass4 2021-12-31 09697717 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 09697717 frs-bus:OrdinaryShareClass5 2020-12-31 09697717 frs-bus:OrdinaryShareClass5 2021-12-31 09697717 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 09697717 frs-bus:PreferenceShareClass1 2020-12-31 09697717 frs-bus:PreferenceShareClass1 2021-12-31 09697717 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 09697717 frs-bus:PreferenceShareClass2 2020-12-31 09697717 frs-bus:PreferenceShareClass2 2021-12-31 09697717 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 09697717 frs-bus:PreferenceShareClass3 2020-12-31 09697717 frs-bus:PreferenceShareClass3 2021-12-31 09697717 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 09697717 frs-bus:PreferenceShareClass4 2020-12-31 09697717 frs-bus:PreferenceShareClass4 2021-12-31 09697717 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 09697717 frs-bus:PreferenceShareClass5 2020-12-31 09697717 frs-bus:PreferenceShareClass5 2021-12-31 09697717 1 2021-01-01 2021-12-31 09697717 frs-core:LeasedAssets 2021-01-01 2021-12-31 09697717 frs-core:OwnedAssets 2021-01-01 2021-12-31 09697717 frs-core:CurrencyRisk 2021-01-01 2021-12-31 09697717 frs-core:MarketRisk 2021-01-01 2021-12-31 09697717 frs-core:InterestRateRisk 2021-01-01 2021-12-31 09697717 frs-core:DeferredTaxation 2021-01-01 2021-12-31 09697717 frs-core:DeferredTaxation 2020-12-31 09697717 frs-core:DeferredTaxation 2021-12-31 09697717 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 09697717 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 09697717 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 09697717 frs-core:ProvisionsDeferredTax 2021-12-31 09697717 frs-core:OtherDeferredTax 2021-12-31 09697717 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 09697717 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 09697717 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 09697717 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 09697717 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 09697717 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 09697717 dpl-frs:CostSales 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales 2020-12-31 09697717 dpl-frs:CostSales 2021-12-31 09697717 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 09697717 frs-bus:Director1 2021-01-01 2021-12-31 09697717 frs-bus:Director1 2020-12-31 09697717 frs-bus:Director1 2021-12-31 09697717 frs-bus:Director2 2021-01-01 2021-12-31 09697717 frs-bus:Director2 2020-12-31 09697717 frs-bus:Director2 2021-12-31 09697717 frs-bus:Director3 2021-01-01 2021-12-31 09697717 frs-bus:Director3 2020-12-31 09697717 frs-bus:Director3 2021-12-31 09697717 frs-bus:CompanySecretary1 2021-01-01 2021-12-31 09697717 1 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 1 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 1 2021-12-31 09697717 2 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 2 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 2 2021-12-31 09697717 3 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 3 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 3 2021-12-31 09697717 4 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 4 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 4 2021-12-31 09697717 5 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 5 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 5 2021-12-31 09697717 6 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 6 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 6 2021-12-31 09697717 7 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 7 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 7 2021-12-31 09697717 8 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 8 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 8 2021-12-31 09697717 9 2021-01-01 2021-12-31 09697717 frs-core:CurrentFinancialInstruments 9 2021-12-31 09697717 frs-core:Non-currentFinancialInstruments 9 2021-12-31 09697717 dpl-frs:Item1 2021-01-01 2021-12-31 09697717 dpl-frs:Item1 2020-12-31 09697717 dpl-frs:Item1 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 09697717 dpl-frs:Item2 2021-01-01 2021-12-31 09697717 dpl-frs:Item2 2020-12-31 09697717 dpl-frs:Item2 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 09697717 dpl-frs:Item3 2021-01-01 2021-12-31 09697717 dpl-frs:Item3 2020-12-31 09697717 dpl-frs:Item3 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 09697717 dpl-frs:Item4 2021-01-01 2021-12-31 09697717 dpl-frs:Item4 2020-12-31 09697717 dpl-frs:Item4 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 09697717 dpl-frs:Item5 2021-01-01 2021-12-31 09697717 dpl-frs:Item5 2020-12-31 09697717 dpl-frs:Item5 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 09697717 dpl-frs:Item6 2021-01-01 2021-12-31 09697717 dpl-frs:Item6 2020-12-31 09697717 dpl-frs:Item6 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 09697717 dpl-frs:Item7 2021-01-01 2021-12-31 09697717 dpl-frs:Item7 2020-12-31 09697717 dpl-frs:Item7 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 09697717 dpl-frs:Item8 2021-01-01 2021-12-31 09697717 dpl-frs:Item8 2020-12-31 09697717 dpl-frs:Item8 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 09697717 dpl-frs:Item9 2021-01-01 2021-12-31 09697717 dpl-frs:Item9 2020-12-31 09697717 dpl-frs:Item9 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 09697717 dpl-frs:Item10 2021-01-01 2021-12-31 09697717 dpl-frs:Item10 2020-12-31 09697717 dpl-frs:Item10 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 09697717 dpl-frs:Item11 2021-01-01 2021-12-31 09697717 dpl-frs:Item11 2020-12-31 09697717 dpl-frs:Item11 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 09697717 dpl-frs:Item12 2021-01-01 2021-12-31 09697717 dpl-frs:Item12 2020-12-31 09697717 dpl-frs:Item12 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 09697717 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 09697717 1 2021-01-01 2021-12-31 09697717 frs-countries:EnglandWales 2021-01-01 2021-12-31 09697717 2019-12-31 09697717 2020-12-31 09697717 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 2020-12-31 09697717 frs-core:AfterOneYear 2020-01-01 2020-12-31 09697717 frs-core:BetweenOneFiveYears 2020-01-01 2020-12-31 09697717 frs-core:BetweenOneFiveYears 2020-12-31 09697717 frs-core:ComputerEquipment 2020-12-31 09697717 frs-core:ComputerEquipment 2020-01-01 2020-12-31 09697717 frs-core:ComputerEquipment 2019-12-31 09697717 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 09697717 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-01 2020-12-31 09697717 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 09697717 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 09697717 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 09697717 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 09697717 frs-core:FurnitureFittings 2020-12-31 09697717 frs-core:FurnitureFittings 2020-01-01 2020-12-31 09697717 frs-core:FurnitureFittings 2019-12-31 09697717 frs-core:NetGoodwill 2020-12-31 09697717 frs-core:NetGoodwill 2020-01-01 2020-12-31 09697717 frs-core:NetGoodwill 2019-12-31 09697717 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 09697717 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-01 2020-12-31 09697717 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 09697717 frs-core:LandBuildings 2020-12-31 09697717 frs-core:LandBuildings 2020-01-01 2020-12-31 09697717 frs-core:LandBuildings 2019-12-31 09697717 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 09697717 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 09697717 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 09697717 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 09697717 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 09697717 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 09697717 frs-core:MoreThanFiveYears 2020-01-01 2020-12-31 09697717 frs-core:MoreThanFiveYears 2020-12-31 09697717 frs-core:MotorVehicles 2020-12-31 09697717 frs-core:MotorVehicles 2020-01-01 2020-12-31 09697717 frs-core:MotorVehicles 2019-12-31 09697717 frs-core:OtherResidualIntangibleAssets 2020-12-31 09697717 frs-core:OtherResidualIntangibleAssets 2020-01-01 2020-12-31 09697717 frs-core:OtherResidualIntangibleAssets 2019-12-31 09697717 frs-core:PlantMachinery 2020-12-31 09697717 frs-core:PlantMachinery 2020-01-01 2020-12-31 09697717 frs-core:PlantMachinery 2019-12-31 09697717 frs-core:Secured 2020-12-31 09697717 frs-core:Unsecured 2020-12-31 09697717 frs-core:WithinOneYear 2020-01-01 2020-12-31 09697717 frs-core:WithinOneYear 2020-12-31 09697717 frs-core:CapitalRedemptionReserve 2020-01-01 2020-12-31 09697717 frs-core:CapitalRedemptionReserve 2019-12-31 09697717 frs-core:CapitalRedemptionReserve 2020-12-31 09697717 frs-core:OtherReservesSubtotal 2020-01-01 2020-12-31 09697717 frs-core:OtherReservesSubtotal 2019-12-31 09697717 frs-core:OtherReservesSubtotal 2020-12-31 09697717 frs-core:RevaluationReserve 2020-01-01 2020-12-31 09697717 frs-core:RevaluationReserve 2019-12-31 09697717 frs-core:RevaluationReserve 2020-12-31 09697717 frs-core:SharePremium 2020-01-01 2020-12-31 09697717 frs-core:SharePremium 2019-12-31 09697717 frs-core:SharePremium 2020-12-31 09697717 frs-core:ShareCapital 2020-01-01 2020-12-31 09697717 frs-core:ShareCapital 2019-12-31 09697717 frs-core:ShareCapital 2020-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 09697717 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-12-31 09697717 frs-countries:UnitedKingdom 2020-01-01 2020-12-31 09697717 frs-countries:Europe 2020-01-01 2020-12-31 09697717 frs-countries:NorthAmerica 2020-01-01 2020-12-31 09697717 frs-countries:SouthAmerica 2020-01-01 2020-12-31 09697717 frs-countries:Asia 2020-01-01 2020-12-31 09697717 frs-countries:RestWorldOutsideUK 2020-01-01 2020-12-31 09697717 frs-bus:HighestPaidDirector 2020-01-01 2020-12-31 09697717 frs-bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 09697717 frs-bus:CompanyLimitedByGuarantee 2020-01-01 2020-12-31 09697717 frs-bus:LimitedLiabilityPartnershipLLP 2020-01-01 2020-12-31 09697717 frs-bus:LimitedLiabilityPartnershipsSORP 2020-01-01 2020-12-31 09697717 frs-bus:FullAccounts 2020-01-01 2020-12-31 09697717 frs-bus:AbbreviatedAccounts 2020-01-01 2020-12-31 09697717 frs-bus:AbridgedAccounts 2020-01-01 2020-12-31 09697717 frs-bus:FRS102 2020-01-01 2020-12-31 09697717 frs-bus:EntityHasNeverTraded 2020-01-01 2020-12-31 09697717 frs-bus:EntityNoLongerTradingButTradedInPast 2020-01-01 2020-12-31 09697717 frs-bus:Audited 2020-01-01 2020-12-31 09697717 frs-bus:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 09697717 frs-bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 09697717 frs-bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 09697717 frs-bus:OrdinaryShareClass1 2020-01-01 2020-12-31 09697717 frs-bus:OrdinaryShareClass1 2019-12-31 09697717 frs-bus:OrdinaryShareClass1 2020-12-31 09697717 frs-bus:OrdinaryShareClass2 2020-01-01 2020-12-31 09697717 frs-bus:OrdinaryShareClass2 2019-12-31 09697717 frs-bus:OrdinaryShareClass2 2020-12-31 09697717 frs-bus:OrdinaryShareClass3 2020-01-01 2020-12-31 09697717 frs-bus:OrdinaryShareClass3 2019-12-31 09697717 frs-bus:OrdinaryShareClass3 2020-12-31 09697717 frs-bus:OrdinaryShareClass4 2020-01-01 2020-12-31 09697717 frs-bus:OrdinaryShareClass4 2019-12-31 09697717 frs-bus:OrdinaryShareClass4 2020-12-31 09697717 frs-bus:OrdinaryShareClass5 2020-01-01 2020-12-31 09697717 frs-bus:OrdinaryShareClass5 2019-12-31 09697717 frs-bus:OrdinaryShareClass5 2020-12-31 09697717 frs-bus:PreferenceShareClass1 2020-01-01 2020-12-31 09697717 frs-bus:PreferenceShareClass1 2019-12-31 09697717 frs-bus:PreferenceShareClass1 2020-12-31 09697717 frs-bus:PreferenceShareClass2 2020-01-01 2020-12-31 09697717 frs-bus:PreferenceShareClass2 2019-12-31 09697717 frs-bus:PreferenceShareClass2 2020-12-31 09697717 frs-bus:PreferenceShareClass3 2020-01-01 2020-12-31 09697717 frs-bus:PreferenceShareClass3 2019-12-31 09697717 frs-bus:PreferenceShareClass3 2020-12-31 09697717 frs-bus:PreferenceShareClass4 2020-01-01 2020-12-31 09697717 frs-bus:PreferenceShareClass4 2019-12-31 09697717 frs-bus:PreferenceShareClass4 2020-12-31 09697717 frs-bus:PreferenceShareClass5 2020-01-01 2020-12-31 09697717 frs-bus:PreferenceShareClass5 2019-12-31 09697717 frs-bus:PreferenceShareClass5 2020-12-31 09697717 1 2020-01-01 2020-12-31 09697717 frs-core:LeasedAssets 2020-01-01 2020-12-31 09697717 frs-core:OwnedAssets 2020-01-01 2020-12-31 09697717 frs-core:CurrencyRisk 2020-01-01 2020-12-31 09697717 frs-core:MarketRisk 2020-01-01 2020-12-31 09697717 frs-core:InterestRateRisk 2020-01-01 2020-12-31 09697717 frs-core:DeferredTaxation 2020-01-01 2020-12-31 09697717 frs-core:DeferredTaxation 2019-12-31 09697717 frs-core:DeferredTaxation 2020-12-31 09697717 frs-core:OtherProvisionsContingentLiabilities 2020-01-01 2020-12-31 09697717 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 09697717 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 09697717 frs-core:ProvisionsDeferredTax 2020-12-31 09697717 frs-core:OtherDeferredTax 2020-12-31 09697717 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-12-31 09697717 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-12-31 09697717 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-12-31 09697717 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-01 2020-12-31 09697717 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 09697717 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 09697717 dpl-frs:CostSales 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales 2019-12-31 09697717 dpl-frs:CostSales 2020-12-31 09697717 dpl-frs:DistributionCosts 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses 2020-01-01 2020-12-31 09697717 frs-bus:Director1 2020-01-01 2020-12-31 09697717 frs-bus:Director1 2019-12-31 09697717 frs-bus:Director1 2020-12-31 09697717 frs-bus:Director2 2020-01-01 2020-12-31 09697717 frs-bus:Director2 2019-12-31 09697717 frs-bus:Director2 2020-12-31 09697717 frs-bus:Director3 2020-01-01 2020-12-31 09697717 frs-bus:Director3 2019-12-31 09697717 frs-bus:Director3 2020-12-31 09697717 frs-bus:CompanySecretary1 2020-01-01 2020-12-31 09697717 1 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 1 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 1 2020-12-31 09697717 2 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 2 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 2 2020-12-31 09697717 3 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 3 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 3 2020-12-31 09697717 4 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 4 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 4 2020-12-31 09697717 5 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 5 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 5 2020-12-31 09697717 6 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 6 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 6 2020-12-31 09697717 7 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 7 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 7 2020-12-31 09697717 8 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 8 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 8 2020-12-31 09697717 9 2020-01-01 2020-12-31 09697717 frs-core:CurrentFinancialInstruments 9 2020-12-31 09697717 frs-core:Non-currentFinancialInstruments 9 2020-12-31 09697717 dpl-frs:Item1 2020-01-01 2020-12-31 09697717 dpl-frs:Item1 2019-12-31 09697717 dpl-frs:Item1 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item1 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item1 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-01-01 2020-12-31 09697717 dpl-frs:Item2 2020-01-01 2020-12-31 09697717 dpl-frs:Item2 2019-12-31 09697717 dpl-frs:Item2 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item2 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item2 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-01-01 2020-12-31 09697717 dpl-frs:Item3 2020-01-01 2020-12-31 09697717 dpl-frs:Item3 2019-12-31 09697717 dpl-frs:Item3 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item3 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item3 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-01-01 2020-12-31 09697717 dpl-frs:Item4 2020-01-01 2020-12-31 09697717 dpl-frs:Item4 2019-12-31 09697717 dpl-frs:Item4 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item4 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item4 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-01-01 2020-12-31 09697717 dpl-frs:Item5 2020-01-01 2020-12-31 09697717 dpl-frs:Item5 2019-12-31 09697717 dpl-frs:Item5 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item5 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item5 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-01-01 2020-12-31 09697717 dpl-frs:Item6 2020-01-01 2020-12-31 09697717 dpl-frs:Item6 2019-12-31 09697717 dpl-frs:Item6 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item6 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item6 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-01-01 2020-12-31 09697717 dpl-frs:Item7 2020-01-01 2020-12-31 09697717 dpl-frs:Item7 2019-12-31 09697717 dpl-frs:Item7 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item7 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item7 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-01-01 2020-12-31 09697717 dpl-frs:Item8 2020-01-01 2020-12-31 09697717 dpl-frs:Item8 2019-12-31 09697717 dpl-frs:Item8 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item8 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item8 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-01-01 2020-12-31 09697717 dpl-frs:Item9 2020-01-01 2020-12-31 09697717 dpl-frs:Item9 2019-12-31 09697717 dpl-frs:Item9 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item9 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item9 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-01-01 2020-12-31 09697717 dpl-frs:Item10 2020-01-01 2020-12-31 09697717 dpl-frs:Item10 2019-12-31 09697717 dpl-frs:Item10 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item10 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item10 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-01-01 2020-12-31 09697717 dpl-frs:Item11 2020-01-01 2020-12-31 09697717 dpl-frs:Item11 2019-12-31 09697717 dpl-frs:Item11 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item11 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item11 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-01-01 2020-12-31 09697717 dpl-frs:Item12 2020-01-01 2020-12-31 09697717 dpl-frs:Item12 2019-12-31 09697717 dpl-frs:Item12 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item12 2020-01-01 2020-12-31 09697717 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 09697717 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 09697717 dpl-frs:DistributionCosts dpl-frs:Item12 2020-01-01 2020-12-31 09697717 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-01-01 2020-12-31 09697717 1 2020-01-01 2020-12-31 09697717 frs-countries:EnglandWales 2020-01-01 2020-12-31
Registered number: 09697717
Better Tasting Drinks Co. Limited
Unaudited Financial Statements
For The Year Ended 31 December 2021
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09697717
2021 2020
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 3 965 1,242
Tangible Assets 4 350,899 224,632
351,864 225,874
CURRENT ASSETS
Stocks 5 115,524 63,884
Debtors 6 147,096 90,855
Cash at bank and in hand 1,489,357 452,707
1,751,977 607,446
Creditors: Amounts Falling Due Within One Year 7 (241,375 ) (134,463 )
NET CURRENT ASSETS (LIABILITIES) 1,510,602 472,983
TOTAL ASSETS LESS CURRENT LIABILITIES 1,862,466 698,857
Creditors: Amounts Falling Due After More Than One Year 8 (110,000 ) (143,000 )
NET ASSETS 1,752,466 555,857
CAPITAL AND RESERVES
Called up share capital 9 1,106 711
Share premium account 4,402,924 2,381,250
Profit and Loss Account (2,651,564 ) (1,826,104 )
SHAREHOLDERS' FUNDS 1,752,466 555,857
Page 1
Page 2
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Ms L Avery
Director
16/09/2022
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Going Concern Disclosure
The directors have considered the impact of Covid-19 on the company and its operations. There was some adverse impact on the operations and revenue of the company, during which time the government assistance such as furlough grants and loans have been utilised. The directors have considered a period of at least 12 months from the date of approval of these financial statements and therefore they have prepared the financial statements on a going concern basis.
1.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are trademark costs. They are amortised to profit and loss account over its estimated economic life of 5 years.
1.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 20% Straight line
Plant & Machinery 20% Straight line
1.6. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
1.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
1.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
1.11. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
1.12. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
1.13. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2. Average Number of Employees
Average number of employees, including directors, during the year was 14 (2020: 13)
14 13
Page 4
Page 5
3. Intangible Assets
Other
£
Cost
As at 1 January 2021 1,386
As at 31 December 2021 1,386
Amortisation
As at 1 January 2021 144
Provided during the period 277
As at 31 December 2021 421
Net Book Value
As at 31 December 2021 965
As at 1 January 2021 1,242
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 1 January 2021 124,683 202,778 327,461
Additions 70,596 161,952 232,548
Disposals (10,279 ) (31,134 ) (41,413 )
As at 31 December 2021 185,000 333,596 518,596
Depreciation
As at 1 January 2021 14,247 88,582 102,829
Provided during the period 34,622 63,206 97,828
Disposals (5,892 ) (27,068 ) (32,960 )
As at 31 December 2021 42,977 124,720 167,697
Net Book Value
As at 31 December 2021 142,023 208,876 350,899
As at 1 January 2021 110,436 114,196 224,632
5. Stocks
2021 2020
£ £
Stock -materials and finished goods 115,524 63,884
115,524 63,884
Page 5
Page 6
6. Debtors
2021 2020
£ £
Due within one year
Trade debtors 112,164 39,610
Prepayments and accrued income 6,418 10,632
Other debtors 28,514 40,613
147,096 90,855
7. Creditors: Amounts Falling Due Within One Year
2021 2020
£ £
Trade creditors 140,648 59,573
Bank loans and overdrafts 33,000 22,000
Other taxes and social security 7,076 6,488
Other creditors 6,397 2,388
Accruals and deferred income 54,254 44,014
241,375 134,463
8. Creditors: Amounts Falling Due After More Than One Year
2021 2020
£ £
Bank loans 110,000 143,000
110,000 143,000
9. Share Capital
2021 2020
Allotted, Called up and fully paid 1,106 711
The company issued 395,551 £0.001 Ordinary shares during the year for the total funds of £2,082,705 before expenses. The issues included conversion of a convertible loan of £720,000 plus interest, received in February 2021 and converted in June 2021.
10. Contingent Liabilities
In September 2019 the company set up an Enterprise Management Incentive Scheme. In that month the company granted options on shares to four employees totalling 48,000 £0.001 Ordinary shares at an exercise price of £5.37 per share.
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases is £161,953 (£2020 £127,572)
12. General Information
Better Tasting Drinks Co. Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09697717 . The registered office is Timsons Business Centre, Bath Road, Kettering, NN16 8NQ.
Page 6