EVAD Think Unified Limited - Accounts to registrar (filleted) - small 18.2

EVAD Think Unified Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 Ethos Voice and Data Limited 06997995 Board of Directors 1.6.20 31.5.21 31.5.21 16.9.22 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure069979952020-05-31069979952021-05-31069979952020-06-012021-05-31069979952019-05-31069979952019-06-012020-05-31069979952020-05-310699799512020-06-012021-05-3106997995ns16:EnglandWales2020-06-012021-05-3106997995ns15:PoundSterling2020-06-012021-05-3106997995ns11:Director12020-06-012021-05-3106997995ns11:PrivateLimitedCompanyLtd2020-06-012021-05-3106997995ns11:SmallEntities2020-06-012021-05-3106997995ns11:Audited2020-06-012021-05-3106997995ns11:SmallCompaniesRegimeForDirectorsReport2020-06-012021-05-3106997995ns11:SmallCompaniesRegimeForAccounts2020-06-012021-05-3106997995ns11:FullAccounts2020-06-012021-05-310699799512020-06-012021-05-3106997995ns11:OrdinaryShareClass12020-06-012021-05-3106997995ns11:Director22020-06-012021-05-3106997995ns11:Director32020-06-012021-05-3106997995ns11:Director52020-06-012021-05-3106997995ns11:Director62020-06-012021-05-3106997995ns11:RegisteredOffice2020-06-012021-05-3106997995ns6:CurrentFinancialInstruments2021-05-3106997995ns6:CurrentFinancialInstruments2020-05-3106997995ns6:ShareCapital2021-05-3106997995ns6:ShareCapital2020-05-3106997995ns6:RetainedEarningsAccumulatedLosses2021-05-3106997995ns6:RetainedEarningsAccumulatedLosses2020-05-3106997995ns6:NetGoodwill2020-06-012021-05-3106997995ns6:IntangibleAssetsOtherThanGoodwill2020-06-012021-05-3106997995ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-06-012021-05-3106997995ns6:PlantMachinery2020-06-012021-05-3106997995ns6:NetGoodwill2020-05-3106997995ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-05-3106997995ns6:NetGoodwill2021-05-3106997995ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-05-3106997995ns6:NetGoodwill2020-05-3106997995ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-05-3106997995ns6:LeaseholdImprovements2020-05-3106997995ns6:PlantMachinery2020-05-3106997995ns6:FurnitureFittings2020-05-3106997995ns6:MotorVehicles2020-05-3106997995ns6:LeaseholdImprovements2020-06-012021-05-3106997995ns6:FurnitureFittings2020-06-012021-05-3106997995ns6:MotorVehicles2020-06-012021-05-3106997995ns6:LeaseholdImprovements2021-05-3106997995ns6:PlantMachinery2021-05-3106997995ns6:FurnitureFittings2021-05-3106997995ns6:MotorVehicles2021-05-3106997995ns6:LeaseholdImprovements2020-05-3106997995ns6:PlantMachinery2020-05-3106997995ns6:FurnitureFittings2020-05-3106997995ns6:MotorVehicles2020-05-3106997995ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-05-3106997995ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-3106997995ns6:WithinOneYear2021-05-3106997995ns6:WithinOneYear2020-05-3106997995ns6:BetweenOneFiveYears2021-05-3106997995ns6:BetweenOneFiveYears2020-05-3106997995ns6:AllPeriods2021-05-3106997995ns6:AllPeriods2020-05-3106997995ns11:OrdinaryShareClass12021-05-31069979952ns11:Director22020-05-31069979952ns11:Director22019-05-31069979952ns11:Director22020-06-012021-05-31069979952ns11:Director22019-06-012020-05-31069979952ns11:Director22021-05-31069979952ns11:Director22020-05-3106997995ns11:Director332020-05-3106997995ns11:Director332019-05-3106997995ns11:Director332020-06-012021-05-3106997995ns11:Director332019-06-012020-05-3106997995ns11:Director332021-05-3106997995ns11:Director332020-05-310699799512020-06-012021-05-31
REGISTERED NUMBER: 06997995 (England and Wales)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2021

FOR

EVAD THINK UNIFIED LIMITED

EVAD THINK UNIFIED LIMITED (REGISTERED NUMBER: 06997995)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


EVAD THINK UNIFIED LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2021







DIRECTORS: M G Hill
R J Osborn
C D Goodman
J J E Fletcher
R Gilbert





REGISTERED OFFICE: Focus House
Ham Road
Shoreham-By-Sea
BN43 6PA





REGISTERED NUMBER: 06997995 (England and Wales)





AUDITORS: Watson Associates (Audit Services) Ltd
Statutory Auditor
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

EVAD THINK UNIFIED LIMITED (REGISTERED NUMBER: 06997995)

BALANCE SHEET
31 MAY 2021

2021 2020
Notes £    £   
FIXED ASSETS
Intangible assets 4 28,130 27,168
Tangible assets 5 54,856 40,676
82,986 67,844

CURRENT ASSETS
Stocks 8,400 20,240
Debtors 6 5,645,783 3,852,447
Cash at bank and in hand 794,706 1,310,527
6,448,889 5,183,214
CREDITORS
Amounts falling due within one year 7 (3,362,264 ) (2,725,721 )
NET CURRENT ASSETS 3,086,625 2,457,493
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,169,611

2,525,337

CAPITAL AND RESERVES
Called up share capital 9 1 1
Retained earnings 3,169,610 2,525,336
SHAREHOLDERS' FUNDS 3,169,611 2,525,337

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 September 2022 and were signed on its behalf by:





J J E Fletcher - Director


EVAD THINK UNIFIED LIMITED (REGISTERED NUMBER: 06997995)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1. STATUTORY INFORMATION

EVAD Think Unified Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


EVAD THINK UNIFIED LIMITED (REGISTERED NUMBER: 06997995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2020 - 23 ) .

4. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£    £    £   
COST
At 1 June 2020 55,211 28,030 83,241
Additions - 4,900 4,900
At 31 May 2021 55,211 32,930 88,141
AMORTISATION
At 1 June 2020 29,440 26,633 56,073
Amortisation for year 2,760 1,178 3,938
At 31 May 2021 32,200 27,811 60,011
NET BOOK VALUE
At 31 May 2021 23,011 5,119 28,130
At 31 May 2020 25,771 1,397 27,168

EVAD THINK UNIFIED LIMITED (REGISTERED NUMBER: 06997995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2021

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 June 2020 18,037 66,320 1,689 10 86,056
Additions 355 27,750 10,866 - 38,971
Disposals (13,453 ) - - - (13,453 )
At 31 May 2021 4,939 94,070 12,555 10 111,574
DEPRECIATION
At 1 June 2020 4,801 40,172 407 - 45,380
Charge for year 1,089 12,710 1,061 - 14,860
Eliminated on disposal (3,522 ) - - - (3,522 )
At 31 May 2021 2,368 52,882 1,468 - 56,718
NET BOOK VALUE
At 31 May 2021 2,571 41,188 11,087 10 54,856
At 31 May 2020 13,236 26,148 1,282 10 40,676

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 685,454 525,783
Amounts owed by group undertakings 3,633,909 2,012,259
Other debtors 1,326,420 1,314,405
5,645,783 3,852,447

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 615,143 520,533
Amounts owed to group undertakings 498,755 -
Taxation and social security 1,277,283 1,420,650
Other creditors 971,083 784,538
3,362,264 2,725,721

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 40,000 19,143
Between one and five years 76,667 -
116,667 19,143

EVAD THINK UNIFIED LIMITED (REGISTERED NUMBER: 06997995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2021

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
1 Ordinary 1 1 1

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Stephen James Moore FCCA (Senior Statutory Auditor)
for and on behalf of Watson Associates (Audit Services) Ltd

11. CONTINGENT LIABILITIES

There is an unlimited cross-guarantee in place in respect of bank facilities of group companies.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2021 and 31 May 2020:

2021 2020
£    £   
M G Hill
Balance outstanding at start of year - 474,404
Amounts advanced 489,312 -
Amounts repaid - (474,404 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 489,312 -

R J Osborn
Balance outstanding at start of year - 466,465
Amounts advanced 476,059 -
Amounts repaid - (466,465 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 476,059 -

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

14. POST BALANCE SHEET EVENTS

On 1st March 2022 the entire share capital of EVAD Holdings Ltd, the immediate parent company of EVAD Think Unified Ltd, was purchased by Spirit Bidco Ltd. Spirit Bidco Ltd is a subsidiary of Focus 4 U Ltd.