PAVILION_HOMES_(SUSSEX)_L - Accounts


PAVILION HOMES (SUSSEX) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
Company registration number 03305141 (England and Wales)
PAVILION HOMES (SUSSEX) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PAVILION HOMES (SUSSEX) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Current assets
Inventories
363,442
363,094
Trade and other receivables
5
432
171
Cash and cash equivalents
2,283
2,997
366,157
366,262
Current liabilities
6
(421,628)
(388,445)
Net current liabilities
(55,471)
(22,183)
Equity
Called up share capital
16
16
Retained earnings
(55,487)
(22,199)
Total equity
(55,471)
(22,183)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 September 2022 and are signed on its behalf by:
Ms D  Scourfield
Director
Company Registration No. 03305141
PAVILION HOMES (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Pavilion Homes (Sussex) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 39 Portland Road, Hove, BN3 5DQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date, the company's liabilities exceeded it's assets by £55,471 (2020: £22,183). The Directors will continue to support the company financially so that it continues to be able to meet its obligations as they fall due.

 

 

The Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and are confident that the company will be profitable going forward. As a consequence, the Directors continue to adopt the going concern basis of accounting in preparing these financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

PAVILION HOMES (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PAVILION HOMES (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

PAVILION HOMES (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2021 and 31 December 2021
5,423
Depreciation and impairment
At 1 January 2021 and 31 December 2021
5,423
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
5
Trade and other receivables
2021
2020
Amounts falling due within one year:
£
£
Trade receivables
432
-
0
Other receivables
-
0
171
432
171
PAVILION HOMES (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
6
Current liabilities
2021
2020
£
£
Trade payables
7,814
5,088
Taxation and social security
740
413
Other payables
413,074
382,944
421,628
388,445
7
Related party transactions

At the balance sheet date the company owed family member of the Directors £260,378 (2020: £259,351). The loan is interest free and payable on demand.

8
Directors' transactions

Dividends totalling £0 (2020 - £0) were paid in the year in respect of shares held by the company's directors.

At the year end the company owed Ms. D Scourfield, a director of the company £94,332 (2020: £68,374) and Mr P Scourfield £53,459 (2020: £53,459) These loans are on an interest free basis and are payable on demand.

2021-12-312021-01-01false20 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMs D ScourfieldMr P ScourfieldMs D  Scourfield033051412021-01-012021-12-31033051412021-12-31033051412020-12-3103305141core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103305141core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103305141core:CurrentFinancialInstruments2021-12-3103305141core:CurrentFinancialInstruments2020-12-3103305141core:ShareCapital2021-12-3103305141core:ShareCapital2020-12-3103305141core:RetainedEarningsAccumulatedLosses2021-12-3103305141core:RetainedEarningsAccumulatedLosses2020-12-3103305141bus:CompanySecretaryDirector12021-01-012021-12-3103305141core:PlantMachinery2021-01-012021-12-31033051412020-01-012020-12-3103305141core:OtherPropertyPlantEquipment2020-12-3103305141core:OtherPropertyPlantEquipment2021-12-3103305141core:OtherPropertyPlantEquipment2020-12-3103305141core:WithinOneYear2021-12-3103305141core:WithinOneYear2020-12-3103305141bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103305141bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103305141bus:FRS1022021-01-012021-12-3103305141bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103305141bus:Director12021-01-012021-12-3103305141bus:Director22021-01-012021-12-3103305141bus:CompanySecretary12021-01-012021-12-3103305141bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP