IVAPPS (UK) LTD


IVAPPS (UK) LTD

Company Registration Number:
12199783 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2021

Period of accounts

Start date: 1 January 2021

End date: 31 December 2021

IVAPPS (UK) LTD

Contents of the Financial Statements

for the Period Ended 31 December 2021

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

IVAPPS (UK) LTD

Directors' report period ended 31 December 2021

The directors present their report with the financial statements of the company for the period ended 31 December 2021

Principal activities of the company

The Company was incorporated on 10 September 2019 and is principally engaged in the business of developing and marketing a technology led solution to utilise the iVapps revolutionary industrial portal that can be replaced, maintained and repaired without the need to shut down the process for which it is installed in the UK and Europe marketing regions.



Directors

The directors shown below have held office during the whole of the period from
1 January 2021 to 31 December 2021

Simon Humphreys
Stuart Kemp


The director shown below has held office during the period of
1 January 2021 to 30 August 2021

Edward taylor


The directors shown below have held office during the period of
30 August 2021 to 31 December 2021

Colin Patterson
Graham Eves


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
12 September 2022

And signed on behalf of the board by:
Name: Colin Patterson
Status: Director

IVAPPS (UK) LTD

Profit And Loss Account

for the Period Ended 31 December 2021

2021 16 months to 31 December 2020


£

£
Turnover: 0 0
Cost of sales: ( 5,318 ) ( 16,400 )
Gross profit(or loss): (5,318) (16,400)
Administrative expenses: ( 377,866 ) ( 1,222,202 )
Operating profit(or loss): (383,184) (1,238,602)
Profit(or loss) before tax: (383,184) (1,238,602)
Tax: 60,586 369,737
Profit(or loss) for the financial year: (322,598) (868,865)

IVAPPS (UK) LTD

Balance sheet

As at 31 December 2021

Notes 2021 16 months to 31 December 2020


£

£
Fixed assets
Intangible assets: 3 615,168 0
Tangible assets: 4 11,271 0
Investments: 5 2,907,652 0
Total fixed assets: 3,534,091 0
Current assets
Debtors: 6 286,444 380,165
Cash at bank and in hand: 156,315 238,416
Total current assets: 442,759 618,581
Creditors: amounts falling due within one year: 7 ( 885,399 ) ( 1,454,546 )
Net current assets (liabilities): (442,640) (835,965)
Total assets less current liabilities: 3,091,451 ( 835,965)
Total net assets (liabilities): 3,091,451 (835,965)
Capital and reserves
Called up share capital: 2,631,158 100
Share premium account: 1,560,343 0
Other reserves: 58,613
Profit and loss account: (1,158,663 ) (836,065 )
Total Shareholders' funds: 3,091,451 (835,965)

The notes form part of these financial statements

IVAPPS (UK) LTD

Balance sheet statements

For the year ending 31 December 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 12 September 2022
and signed on behalf of the board by:

Name: Colin Patterson
Status: Director

The notes form part of these financial statements

IVAPPS (UK) LTD

Notes to the Financial Statements

for the Period Ended 31 December 2021

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Tangible fixed assets depreciation policy

    Depreciation is calculated on a straight line basis to write off the cost of plant and equipment over their expected useful lives. A full year of depreciation is charged to the income statement account in the year of acquisition of the plant and equipment.The estimated useful lives of plant and equipment are:Motor vehicles 5 years 6 months (18.00% depreciation per year)Furniture & fittings 3 years (33.33% depreciation per year)Office equipment 3 years (33.33% depreciation per year)Computer equipment & software 3 years (33.33% depreciation per year)

    Other accounting policies

    Basis of accountingThe financial statements are prepared in accordance with the istorical cost convention.Going concernAt the end of the financial year the total assets of the Company exceed its liabilities by GBP 3,091,451 (2020, liabilities exceed assets by GBP 835,965). The Financial Statements are prepared on a going concern basis.Standards issued but not yet effectiveThe Company has not yet adopted a number of Financial Reporting Standards and interpretations. The Directors have reviewed these and expects that their adoption will not have material impact on the financial statements.Foreign currenciesTransactions in foreign currencies during the period are converted to GBP at the average monthly rates of exchange prevailing for the transaction Year. Foreign currency monetary assets and liabilities are converted to GBP at the rate of exchange prevailing at the balance sheet date or at contracted rates where they are covered by forward exchange rates. Exchange differences arising during the year are taken to the income statement account.Bad and doubtful debtsBad debts are written off to the income statement and specific allowances are made for those debts considered to be doubtful.Plant and equipmentPlant and equipment is stated at cost less accumulated depreciation. Plant and equipment is capitalised for items with a value of more than One Thousand GB Pounds (GBP 1,000).ImpairmentPlant and equipment are reviewed for impairment whenever there is any indication that assets may be impaired. No impairment is included in these financial statements.Revenue recognitionRevenue comprises the invoiced value of services sold to customers less discounts.TaxationTax expense is determined on the basis of tax effect accounting using the liability method. Deferred taxation is provided on significant timing differences arising from the different treatments in accounting and taxation for relevant items. In accounting for timing differences, deferred tax assets are not recognised unless there is reasonable expectation of their realisation.

IVAPPS (UK) LTD

Notes to the Financial Statements

for the Period Ended 31 December 2021

  • 2. Employees

    2021 16 months to 31 December 2020
    Average number of employees during the period 2 2

IVAPPS (UK) LTD

Notes to the Financial Statements

for the Period Ended 31 December 2021

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2021 0 0
Additions 615,168 615,168
Disposals
Revaluations
Transfers
At 31 December 2021 615,168 615,168
Amortisation
At 1 January 2021 0 0
Charge for year 0 0
On disposals
Other adjustments
At 31 December 2021 0 0
Net book value
At 31 December 2021 615,168 615,168
At 31 December 2020 0 0

Non-current amount relates to Unpaid Share Capital (Sub-Class A shares) - the Company is not able to call for these shares to be Fully Paid and the Shareholder may choose to convert the shares to Fully Paid by paying the amount due. The Sub-Class A Shares are not entitled to dividends and do not have voting rights.

IVAPPS (UK) LTD

Notes to the Financial Statements

for the Period Ended 31 December 2021

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2021 0 0 0
Additions 0 13,745 13,745
Disposals
Revaluations
Transfers
At 31 December 2021 0 13,745 13,745
Depreciation
At 1 January 2021 0 0 0
Charge for year 0 2,474 2,474
On disposals
Other adjustments
At 31 December 2021 0 2,474 2,474
Net book value
At 31 December 2021 0 11,271 11,271
At 31 December 2020 0 0 0

IVAPPS (UK) LTD

Notes to the Financial Statements

for the Period Ended 31 December 2021

5. Fixed assets investments note

Plant and equipment is stated at cost less accumulated depreciation. Plant and equipment is capitalised for items with a value of more than One Thousand GB Pounds (GBP 1,000).

IVAPPS (UK) LTD

Notes to the Financial Statements

for the Period Ended 31 December 2021

6. Debtors

2021 16 months to 31 December 2020
£ £
Trade debtors 152,367 379,165
Prepayments and accrued income 3,559 1,000
Other debtors 130,518
Total 286,444 380,165
Debtors due after more than one year: 0 0

IVAPPS (UK) LTD

Notes to the Financial Statements

for the Period Ended 31 December 2021

7. Creditors: amounts falling due within one year note

2021 16 months to 31 December 2020
£ £
Trade creditors 128,570
Other creditors 756,829 1,454,546
Total 885,399 1,454,546

Loan creditor relates to funds drawn down from a shareholder that was repayable in February 2022. The shareholder agreed to convert the principal and interest at GBP 2.40 per share after year end and the shares were issued in February 2022.