QUMIN_LIMITED - Accounts


Company Registration No. 08032811 (England and Wales)
QUMIN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
QUMIN LIMITED
COMPANY INFORMATION
Directors
A Ma
T Nixon
S Zhao
Company number
08032811
Registered office
10 Greenland Street
Camden Town
London
NW1 0ND
Accountants
Grunberg & Co Ltd
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
QUMIN LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
QUMIN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,300
25,777
Investments
4
100
100
21,400
25,877
Current assets
Debtors
5
938,113
940,725
Cash at bank and in hand
410,257
339,969
1,348,370
1,280,694
Creditors: amounts falling due within one year
6
(966,949)
(899,682)
Net current assets
381,421
381,012
Total assets less current liabilities
402,821
406,889
Creditors: amounts falling due after more than one year
7
(34,022)
(50,000)
Net assets
368,799
356,889
Capital and reserves
Called up share capital
221
221
Share premium account
1,013,902
1,013,902
Profit and loss reserves
(645,324)
(657,234)
Total equity
368,799
356,889

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

QUMIN LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 September 2022 and are signed on its behalf by:
A Ma
Director
Company Registration No. 08032811
QUMIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Qumin Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Greenland Street, Camden Town, London, NW1 0ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements contain information about Qumin Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of value added tax and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is recognised at the point of delivery of the services.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% on cost
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

QUMIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

QUMIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.13

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.14

Government grants

The company recognises government grants received relating to the Bounce Back Loan Scheme and Job Retention Scheme. The grants are recognised in the Income Statement over the period in which the company recognises the related cost for which the grant is intended to compensate.

 

Government assistance has been extended by way of provision of guarantees.

QUMIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
24
23
3
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 May 2021
24,666
122,946
147,612
Additions
5,740
9,981
15,721
Disposals
(15,716)
(82,974)
(98,690)
At 30 April 2022
14,690
49,953
64,643
Depreciation and impairment
At 1 May 2021
19,422
102,413
121,835
Depreciation charged in the year
4,897
15,301
20,198
Eliminated in respect of disposals
(15,716)
(82,974)
(98,690)
At 30 April 2022
8,603
34,740
43,343
Carrying amount
At 30 April 2022
6,087
15,213
21,300
At 30 April 2021
5,244
20,533
25,777
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
100
100
QUMIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
384,824
625,627
Other debtors
446,814
124,932
Prepayments and accrued income
106,475
190,166
938,113
940,725

Included within debtors is an amount owed from a related party of £307,172 (2021 - £nil). This amount relates to an entity in which the directors' have a material interest, or control. This amount is interest free and repayable on demand.

6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
9,666
-
0
Trade creditors
92,007
107,355
Amounts owed to group undertakings
46,301
8,611
Corporation tax
6,557
8,463
Other taxation and social security
72,807
86,237
Other creditors
739,611
689,016
966,949
899,682

There is a fixed and floating charge over the assets of the company, registered by a charge dated 20 October 2015.

Included within creditors is an amount owed to a group undertaking of £46,301 (2021 - £8,611). This amount relates to an entity in which the directors' have a material interest, or control. This amount is interest free and repayable on demand.

7
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
34,022
50,000
QUMIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 8 -
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
A Ma
2.50
71,992
18,000
2,175
92,167
T Nixon
-
10,000
-
-
10,000
81,992
18,000
2,175
102,167
2022-04-302021-05-01falseCCH SoftwareCCH Accounts Production 2022.200No description of principal activityA MaT NixonS Zhao080328112021-05-012022-04-3008032811bus:Director12021-05-012022-04-3008032811bus:Director22021-05-012022-04-3008032811bus:Director32021-05-012022-04-3008032811bus:RegisteredOffice2021-05-012022-04-30080328112022-04-30080328112021-04-3008032811core:FurnitureFittings2022-04-3008032811core:ComputerEquipment2022-04-3008032811core:FurnitureFittings2021-04-3008032811core:ComputerEquipment2021-04-3008032811core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3008032811core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3008032811core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3008032811core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3008032811core:CurrentFinancialInstruments2022-04-3008032811core:CurrentFinancialInstruments2021-04-3008032811core:ShareCapital2022-04-3008032811core:ShareCapital2021-04-3008032811core:SharePremium2022-04-3008032811core:SharePremium2021-04-3008032811core:RetainedEarningsAccumulatedLosses2022-04-3008032811core:RetainedEarningsAccumulatedLosses2021-04-3008032811core:FurnitureFittings2021-05-012022-04-3008032811core:ComputerEquipment2021-05-012022-04-30080328112020-05-312021-04-3008032811core:FurnitureFittings2021-04-3008032811core:ComputerEquipment2021-04-30080328112021-04-3008032811core:Non-currentFinancialInstruments2022-04-3008032811core:Non-currentFinancialInstruments2021-04-3008032811bus:PrivateLimitedCompanyLtd2021-05-012022-04-3008032811bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3008032811bus:FRS1022021-05-012022-04-3008032811bus:AuditExempt-NoAccountantsReport2021-05-012022-04-3008032811bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP