ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-01-022022-01-022021-01-04falseFood and beverage sales1617truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08958730 2021-01-04 2022-01-02 08958730 2020-01-06 2021-01-03 08958730 2022-01-02 08958730 2021-01-03 08958730 c:Director2 2021-01-04 2022-01-02 08958730 d:Buildings 2021-01-04 2022-01-02 08958730 d:Buildings 2022-01-02 08958730 d:Buildings 2021-01-03 08958730 d:Buildings d:OwnedOrFreeholdAssets 2021-01-04 2022-01-02 08958730 d:FurnitureFittings 2021-01-04 2022-01-02 08958730 d:FurnitureFittings 2022-01-02 08958730 d:FurnitureFittings 2021-01-03 08958730 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-04 2022-01-02 08958730 d:OfficeEquipment 2021-01-04 2022-01-02 08958730 d:OfficeEquipment 2022-01-02 08958730 d:OfficeEquipment 2021-01-03 08958730 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-04 2022-01-02 08958730 d:OwnedOrFreeholdAssets 2021-01-04 2022-01-02 08958730 d:CurrentFinancialInstruments 2022-01-02 08958730 d:CurrentFinancialInstruments 2021-01-03 08958730 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-02 08958730 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-03 08958730 d:ShareCapital 2022-01-02 08958730 d:ShareCapital 2021-01-03 08958730 d:RetainedEarningsAccumulatedLosses 2022-01-02 08958730 d:RetainedEarningsAccumulatedLosses 2021-01-03 08958730 c:OrdinaryShareClass1 2021-01-04 2022-01-02 08958730 c:OrdinaryShareClass1 2022-01-02 08958730 c:OrdinaryShareClass1 2021-01-03 08958730 c:FRS102 2021-01-04 2022-01-02 08958730 c:AuditExempt-NoAccountantsReport 2021-01-04 2022-01-02 08958730 c:FullAccounts 2021-01-04 2022-01-02 08958730 c:PrivateLimitedCompanyLtd 2021-01-04 2022-01-02 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08958730









THE THREE HORSESHOES PUB LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 2 JANUARY 2022

 
THE THREE HORSESHOES PUB LIMITED
REGISTERED NUMBER: 08958730

BALANCE SHEET
AS AT 2 JANUARY 2022

2 January
3 January
2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
106,906
110,688

  
106,906
110,688

CURRENT ASSETS
  

Stocks
  
4,134
3,456

Debtors: amounts falling due within one year
 5 
7,756
10,286

Cash at bank and in hand
  
23,512
22,926

  
35,402
36,668

Creditors: amounts falling due within one year
 6 
(46,529)
(46,170)

NET CURRENT LIABILITIES
  
 
 
(11,127)
 
 
(9,502)

NET ASSETS
  
95,779
101,186


CAPITAL AND RESERVES
  

Called up share capital 
 7 
1
1

Profit and loss account
  
95,778
101,185

  
95,779
101,186


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
THE THREE HORSESHOES PUB LIMITED
REGISTERED NUMBER: 08958730
    
BALANCE SHEET (CONTINUED)
AS AT 2 JANUARY 2022


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Nick Dillow
Director

Date: 5 September 2022

The notes on pages 3 to 6 form part of these financial statements.
Page 2

 
THE THREE HORSESHOES PUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 2 JANUARY 2022

1.


GENERAL INFORMATION

The Three Horseshoes Pub Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is 148 Lynn Road, Roydon, King's Lynn, Norfolk, PE32 1AQ.
The Company’s functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The directors have a reliable expectation that the Company has adequate resources to continue in
operational existence for the foreseeable future. In making this assessment the directors have
considered the Company’s financial resources at the time of approving the financial statements as
well as anticipated future activity and financial performance.

 
2.3

TURNOVER

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover represents the value, net of value added tax, of food and drinks provided to customers recognised at the point of sale.

 
2.4

OPERATING LEASES

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

GOVERNMENT GRANTS

Grants are accounted under the accruals model and those of a revenue nature are recognised in the Profit and Loss Account when the Company becomes entitled to the receive the grant funding.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
THE THREE HORSESHOES PUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 2 JANUARY 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Restoration & refurbishment
-
over 20 years
Furnishings & fittings
-
over 13.3 years
Equipment
-
over 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

DEBTORS

Short term debtors are measured at transaction price, less any impairment.

 
2.11

CASH AT BANK AND IN HAND

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 4

 
THE THREE HORSESHOES PUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 2 JANUARY 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

CREDITORS

Short term creditors are measured at the transaction price.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 16 (2021 - 17).


4.


TANGIBLE FIXED ASSETS







Restoration & refurbishment
Fixtures and fittings
Equipment
Total

£
£
£
£



COST


At 4 January 2021
94,555
33,396
49,357
177,308


Additions
-
3,818
4,959
8,777



At 2 January 2022

94,555
37,214
54,316
186,085



DEPRECIATION


At 4 January 2021
27,802
13,934
24,884
66,620


Charge for the period
4,728
2,647
5,184
12,559



At 2 January 2022

32,530
16,581
30,068
79,179



NET BOOK VALUE



At 2 January 2022
62,025
20,633
24,248
106,906



At 3 January 2021
66,753
19,462
24,473
110,688

Page 5

 
THE THREE HORSESHOES PUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 2 JANUARY 2022

5.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2 January
3 January
2022
2021
£
£

Other debtors
7,434
9,719

Prepayments
322
567

7,756
10,286



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2 January
3 January
2022
2021
£
£

Trade creditors
17,209
8,382

Other taxation and social security
3,236
18,137

Other creditors
17,434
15,403

Accruals
8,650
4,248

46,529
46,170


Other creditors include contributions of £642 (2021 - £553) payable to the Company's defined contribution pension scheme at the balance sheet date.


7.


SHARE CAPITAL

2 January
3 January
2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2021 -1) Ordinary share of £0.50
1
1



8.FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies that are not included in the balance sheet amount to £149,000 (2021 - £161,000) relating to future rent due under an agreement with Congham Hotels Limited.

 
Page 6