ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-02-282022-02-28The principal activity of the company is to place Locums in NHS roles.false2021-03-01false211trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06769276 2021-03-01 2022-02-28 06769276 2019-09-01 2021-02-28 06769276 2022-02-28 06769276 2021-02-28 06769276 c:Director1 2021-03-01 2022-02-28 06769276 d:FurnitureFittings 2021-03-01 2022-02-28 06769276 d:FurnitureFittings 2022-02-28 06769276 d:FurnitureFittings 2021-02-28 06769276 d:Goodwill 2022-02-28 06769276 d:Goodwill 2021-02-28 06769276 d:CurrentFinancialInstruments 2022-02-28 06769276 d:CurrentFinancialInstruments 2021-02-28 06769276 d:CurrentFinancialInstruments 1 2022-02-28 06769276 d:CurrentFinancialInstruments 1 2021-02-28 06769276 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 06769276 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 06769276 d:ShareCapital 2022-02-28 06769276 d:ShareCapital 2021-02-28 06769276 d:RetainedEarningsAccumulatedLosses 2022-02-28 06769276 d:RetainedEarningsAccumulatedLosses 2021-02-28 06769276 c:FRS102 2021-03-01 2022-02-28 06769276 c:Audited 2021-03-01 2022-02-28 06769276 c:FullAccounts 2021-03-01 2022-02-28 06769276 c:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 06769276 c:SmallCompaniesRegimeForAccounts 2021-03-01 2022-02-28 iso4217:GBP xbrli:pure

Registered number: 06769276









MEDICSPRO HEALTHCARE LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2022

 
MEDICSPRO HEALTHCARE LIMITED
REGISTERED NUMBER: 06769276

BALANCE SHEET
AS AT 28 FEBRUARY 2022

2022
2021
Note
£
£

  

Intangible assets
 4 
-
-

Tangible assets
 5 
-
-

  
-
-

Current assets
  

Debtors: amounts falling due within one year
 6 
835,915
679,373

Cash at bank and in hand
  
6,997
2,425

  
842,912
681,798

Creditors: amounts falling due within one year
 7 
(739,626)
(284,833)

Net current assets
  
 
 
103,286
 
 
396,965

  

Net assets
  
103,286
396,965


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
103,285
396,964

  
103,286
396,965


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 August 2022.



R Prince
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
MEDICSPRO HEALTHCARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

1.


General information

Medicspro Healthcare Limited is a private company limited by shares and is registered, domiciled and incorporated in England and Wales. The registered office is 111-115 North Street, Romford, Essex, RM1 1ES.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £. 

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis as the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.
In arriving at this conclusion, the directors have taken into consideration the group results for the year ended 28 February 2022 together with the current results and group cashflow forecasts for 12 months from the date of signing of the financial statements. 
Based on the forecasts prepared the directors are satisfied that the Company is in a position to meet its liabilities as they fall due over the next 12 months from the date of signing of these financial statements. 

 
2.3

Revenue

Revenue is recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax and trade discounts.
Income relating to temporary staff is recognised in the period to which it relates when billed for each month.

Page 2

 
MEDICSPRO HEALTHCARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.5

Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 1 year.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives on the following bases:

Fixtures and fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
MEDICSPRO HEALTHCARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.9

Creditors

Short term creditors are measured at the transaction price.

  
2.10

Invoice discounting

Trade debtors are subject to a financing agreement whereby an advance is received based upon and secured against trade receivables. 
Where the company has retained significant benefits and risks relating to the factored debts, separate presentation is adopted whereby the gross debts and a corresponding liability in respect of the advance received are shown separately on the balance sheet. The interest element of the factor's charges is recognised as it accrues and is included in profit or loss with other interest charges.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2021 - 1).

Page 4

 
MEDICSPRO HEALTHCARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

4.


Intangible assets




Goodwill

£



Cost


At 1 March 2021
90,000



At 28 February 2022

90,000



Amortisation


At 1 March 2021
90,000



At 28 February 2022

90,000



Net book value



At 28 February 2022
-



At 28 February 2021
-



Page 5

 
MEDICSPRO HEALTHCARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

5.


Tangible fixed assets





Fixtures and fittings

£



Cost


At 1 March 2021
12,000



At 28 February 2022

12,000



Depreciation


At 1 March 2021
12,000



At 28 February 2022

12,000



Net book value



At 28 February 2022
-



At 28 February 2021
-


6.


Debtors

2022
2021
£
£


Trade debtors
247,730
277,040

Amounts owed by group undertakings
499,036
331,536

Other debtors
1,829
9,832

Prepayments and accrued income
87,320
60,965

835,915
679,373


Trade debtors have been pledged as security against amounts due in respect of financed trade receivables.

Page 6

 
MEDICSPRO HEALTHCARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
4,232
2,800

Amounts owed to group undertakings
514,712
74,712

Corporation tax
71,853
-

Other taxation and social security
7,707
107

Invoice discounting
52,047
147,660

Other creditors
869
4,052

Accruals and deferred income
88,206
55,502

739,626
284,833


The invoice discounting facility of £52,047 (2021 - £147,660) is secured by way of fixed and floating charges over the assets of the company, including the trade debtors of the company.


8.


Related party transactions

The Company has taken the exemption from disclosing related party transactions with wholly owned subsidiaries within the Group under FRS 102 Section 33.1A. 


9.


Controlling party

The group in which the results of the company are consolidated is that headed by Urban Recruitment Group Limited. The consolidated accounts of Urban Recruitment Group Limited are available from its registered office, 111-115 North Street, Romford, Essex, RM1 1ES. 


10.


Auditor's information

The auditor's report on the financial statements for the year ended 28 February 2022 was unqualified.

The audit report was signed on 5 September 2022 by Andrew May (Senior statutory auditor) on behalf of Barnes Roffe LLP.

 
Page 7