ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruetruetruetruetrue2021-04-01falseThe principal acitivity of the Company is the provision of economic and social development consultancy services.5252 01701564 2021-04-01 2022-03-31 01701564 2020-04-01 2021-03-31 01701564 2022-03-31 01701564 2021-03-31 01701564 2020-04-01 01701564 c:Director6 2021-04-01 2022-03-31 01701564 d:FurnitureFittings 2021-04-01 2022-03-31 01701564 d:OfficeEquipment 2021-04-01 2022-03-31 01701564 d:OfficeEquipment 2022-03-31 01701564 d:OfficeEquipment 2021-03-31 01701564 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01701564 d:CurrentFinancialInstruments 2022-03-31 01701564 d:CurrentFinancialInstruments 2021-03-31 01701564 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 01701564 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01701564 d:UKTax 2021-04-01 2022-03-31 01701564 d:UKTax 2020-04-01 2021-03-31 01701564 d:ShareCapital 2022-03-31 01701564 d:ShareCapital 2021-03-31 01701564 d:SharePremium 2022-03-31 01701564 d:SharePremium 2021-03-31 01701564 d:CapitalRedemptionReserve 2022-03-31 01701564 d:CapitalRedemptionReserve 2021-03-31 01701564 d:RetainedEarningsAccumulatedLosses 2022-03-31 01701564 d:RetainedEarningsAccumulatedLosses 2021-03-31 01701564 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-03-31 01701564 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-03-31 01701564 c:FRS102 2021-04-01 2022-03-31 01701564 c:Audited 2021-04-01 2022-03-31 01701564 c:FullAccounts 2021-04-01 2022-03-31 01701564 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 01701564 c:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 01701564 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 01701564 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 01701564 d:OtherDeferredTax 2022-03-31 01701564 d:OtherDeferredTax 2021-03-31 01701564 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 01701564










SQW LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
SQW LIMITED
REGISTERED NUMBER: 01701564

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
27,690
37,509

  
27,690
37,509

Current assets
  

Debtors: amounts falling due within one year
 6 
4,266,003
2,837,432

Cash at bank and in hand
 7 
965,491
2,136,613

  
5,231,494
4,974,045

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(2,454,311)
(2,686,865)

Net current assets
  
2,777,183
2,287,180

Total assets less current liabilities
  
2,804,873
2,324,689

Provisions for liabilities
  

Other provisions
 10 
(39,593)
(39,593)

  
(39,593)
(39,593)

Net assets
  
2,765,280
2,285,096


Capital and reserves
  

Called up share capital 
  
2,232
2,232

Share premium account
  
376,396
376,396

Capital redemption reserve
  
50,979
50,979

Profit and loss account
  
2,335,673
1,855,489

  
2,765,280
2,285,096


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

K H Wright
Director
Date: 21 July 2022

The notes on pages 2 to 10 form part of these financial statements.
Page 1

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

SQW Limited is a private limited company incorporated in the UK and registered in England and Wales. The Company's registered office is Oxford Centre for Innovation, New Road, Oxford, OX1 1BY.
The principal activity of the Company is providing economic and social development consultancy services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of the ultimate controlling company, SQW Group Newco 2018 Limited  as at 31 March 2022 and these financial statements may be obtained from Oxford Centre for Innovation, New Road, Oxford, Oxfordshire, OX1 1BY.

Page 2

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

When losses are anticipated on projects, the loss is recognised in full during the year in which it is first foreseen.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office furniture and equipment
-
3 to 5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Government grants

Grants are accounted for under the accruals model as permitted by FRS102. Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, rounded to the nearest pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 52 (2021 - 52).


4.


Taxation


2022
2021
£
£

Corporation tax


Current tax on profits for the year
84,551
88,871

Adjustments in respect of previous periods
-
1,143


Payment for group relief
29,564
16,468


Total current tax
114,115
106,482

Deferred tax


Origination and reversal of timing differences
(385)
(2,536)

Adjustments in respect of previous periods
(795)
(1,676)

Total deferred tax
(1,180)
(4,212)


Taxation on profit on ordinary activities
112,935
102,270

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2021 - lower than) the standard rate of corporation tax in the UK of 19% (2021 - 19%). The differences are explained below:

2022
2021
£
£


Profit on ordinary activities before tax
593,119
538,563


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2021 - 19%)
112,693
102,327

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
(235)
476

Payment for group relief
29,564
16,468

Changes to tax rates leading to an increase (decrease) in the tax charge
477
(1,676)

Adjustments to tax charge in respect of prior periods
-
1,143

Group relief
(29,564)
(16,468)

Total tax charge for the year
112,935
102,270

Page 6

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
 
4.Taxation (continued)


Factors that may affect future tax charges

In the Spring Budget 2021, the Government announced that from 1 April 2023 the main corporation tax
rate will increase to 25%. As a result of the rate change the corporation tax expense for the period has
increased. The impact of these changes is not expected to be material.


5.


Tangible fixed assets





Office furniture and equipment

£



Cost or valuation


At 1 April 2021
308,601


Additions
12,475


Disposals
(24,089)



At 31 March 2022

296,987



Depreciation


At 1 April 2021
271,092


Charge for the year
22,294


Disposals
(24,089)



At 31 March 2022

269,297



Net book value



At 31 March 2022
27,690



At 31 March 2021
37,509

Page 7

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Debtors

2022
2021
£
£


Trade debtors
1,071,107
764,744

Amounts owed by group undertakings
2,790,755
1,522,322

Other debtors
14,082
4,773

Prepayments and accrued income
388,011
544,725

Deferred taxation
2,048
868

4,266,003
2,837,432


Amounts owed by group undertakings are non-interest bearing and repayable on demand.


7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
965,491
2,136,613

965,491
2,136,613



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
312,593
186,399

Amounts owed to group undertakings
29,564
16,468

Corporation tax
31,332
87,902

Other taxation and social security
451,265
355,069

Other creditors
-
605

Accruals and deferred income
1,629,557
2,040,422

2,454,311
2,686,865


Amounts owed to group undertakings are non-interest bearing and repayable on demand.

Page 8

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Deferred taxation




2022
2021


£

£






At beginning of year
868
(3,344)


Charged to the profit or loss
1,180
4,212



At end of year
2,048
868

The deferred tax asset is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(926)
(1,311)

Short term timing differences
2,974
2,179

2,048
868


10.


Provisions




Contract obligations provision

£





At 1 April 2021
39,593



At 31 March 2022
39,593

Contract obligations provision
There is uncertainty regarding the exact costs of the contract obligations and, therefore, the directors have included the best estimate in the financial statements in accordance with FRS102. The costs are expected to be settled on expiration of the contracts.


11.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension charge represents contributions payable by the Company to the fund and amounted to £139,657 (2021: £152,343). Contributions totalling £29,232 (2021: £26,717) were payable to the fund at the balance sheet date and are included in creditors. 

Page 9

 
SQW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

12.


Controlling party

The immediate parent undertaking of the Company is SQW Group Limited, which is registered in England and Wales.
The ultimate controlling undertaking is SQW Group Newco 2018 Limited, registered in England and Wales, by virtue of its 100% shareholding in the Company.
The consolidated statements of SQW Group Newco 2018 Limited are publically available from Oxford Centre for Innovation, New Road, Oxford, Oxfordshire, OX1 1BY


13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2022 was unqualified.

The audit report was signed on 21 July 2022 by Sue Staunton MA FCA CF (Senior Statutory Auditor) on behalf of James Cowper Kreston.

Page 10