Downland Garden Services Limited - Period Ending 2022-06-30

Downland Garden Services Limited - Period Ending 2022-06-30


Downland Garden Services Limited 10258188 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is the provision of specialist lawn care. Digita Accounts Production Advanced 6.30.9574.0 true 10258188 2021-07-01 2022-06-30 10258188 2022-06-30 10258188 core:CurrentFinancialInstruments 2022-06-30 10258188 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 10258188 core:PatentsTrademarksLicencesConcessionsSimilar 2022-06-30 10258188 core:MotorVehicles 2022-06-30 10258188 core:OfficeEquipment 2022-06-30 10258188 core:PlantMachinery 2022-06-30 10258188 bus:SmallEntities 2021-07-01 2022-06-30 10258188 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 10258188 bus:FullAccounts 2021-07-01 2022-06-30 10258188 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 10258188 bus:RegisteredOffice 2021-07-01 2022-06-30 10258188 bus:Director2 2021-07-01 2022-06-30 10258188 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 10258188 core:IntangibleAssetsOtherThanGoodwill 2021-07-01 2022-06-30 10258188 core:PatentsTrademarksLicencesConcessionsSimilar 2021-07-01 2022-06-30 10258188 core:MotorVehicles 2021-07-01 2022-06-30 10258188 core:OfficeEquipment 2021-07-01 2022-06-30 10258188 core:PlantMachinery 2021-07-01 2022-06-30 10258188 countries:EnglandWales 2021-07-01 2022-06-30 10258188 2021-06-30 10258188 core:PatentsTrademarksLicencesConcessionsSimilar 2021-06-30 10258188 core:MotorVehicles 2021-06-30 10258188 core:OfficeEquipment 2021-06-30 10258188 core:PlantMachinery 2021-06-30 10258188 2020-07-01 2021-06-30 10258188 2021-06-30 10258188 core:CurrentFinancialInstruments 2021-06-30 10258188 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 10258188 core:PatentsTrademarksLicencesConcessionsSimilar 2021-06-30 10258188 core:MotorVehicles 2021-06-30 10258188 core:OfficeEquipment 2021-06-30 10258188 core:PlantMachinery 2021-06-30 iso4217:GBP xbrli:pure

Registration number: 10258188

Downland Garden Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Downland Garden Services Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Downland Garden Services Limited

(Registration number: 10258188)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

5

-

333

Tangible assets

6

20,212

22,247

 

20,212

22,580

Current assets

 

Stocks

7

2,965

2,948

Debtors

8

1,231

2,167

Cash at bank and in hand

 

32,823

28,283

 

37,019

33,398

Creditors: Amounts falling due within one year

9

(11,549)

(20,730)

Net current assets

 

25,470

12,668

Total assets less current liabilities

 

45,682

35,248

Provisions for liabilities

(3,840)

(4,227)

Net assets

 

41,842

31,021

Capital and reserves

 

Called up share capital

1

1

Retained earnings

41,841

31,020

Shareholders' funds

 

41,842

31,021

 

Downland Garden Services Limited

(Registration number: 10258188)
Balance Sheet as at 30 June 2022

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 September 2022 and signed on its behalf by:
 

.........................................
J L Bell
Director

 

Downland Garden Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Downland Garden Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Equipment

25% reducing balance basis

Motor Vehicles

25% reducing balance basis

Office Equipment

25% reducing balance basis

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise costs

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for the sale of goods and the provision of specialist lawn care services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Downland Garden Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Taxation

2022

2021

£

£

Corporation tax

3,148

2,651

Deferred tax

(387)

2,182

2,761

4,833

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2021 - 3).

 

Downland Garden Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

5

Intangible assets

Franchise costs
 £

Total
£

Cost or valuation

At 1 July 2021

10,000

10,000

At 30 June 2022

10,000

10,000

Amortisation

At 1 July 2021

9,667

9,667

Amortisation charge

333

333

At 30 June 2022

10,000

10,000

Carrying amount

At 30 June 2022

-

-

At 30 June 2021

333

333

6

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2021

8,310

1,874

32,650

42,834

Additions

2,763

158

1,389

4,310

At 30 June 2022

11,073

2,032

34,039

47,144

Depreciation

At 1 July 2021

5,239

1,182

14,166

20,587

Charge for the year

1,262

176

4,907

6,345

At 30 June 2022

6,501

1,358

19,073

26,932

Carrying amount

At 30 June 2022

4,572

674

14,966

20,212

At 30 June 2021

3,071

692

18,484

22,247

 

Downland Garden Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

7

Stocks

2022
£

2021
£

Other inventories

2,965

2,948

8

Debtors

Current

2022
£

2021
£

Trade debtors

1,124

1,566

Prepayments

107

601

 

1,231

2,167

9

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

39

83

Taxation and social security

5,718

6,869

Other creditors

5,792

13,778

11,549

20,730

10

Related party transactions

Other transactions with directors

J L Bell (director) had a loan account with the company. At the balance sheet date the amount due to J L Bell was £5,694 (2021: £13,278).