INTERMOBEL_HOLDINGS_LIMIT - Accounts


Company Registration No. 01034611 (England and Wales)
INTERMOBEL HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
INTERMOBEL HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
INTERMOBEL HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
78
Investment properties
4
3,080,000
3,080,000
3,080,000
3,080,078
Current assets
Debtors
5
23,418
36,396
Cash at bank and in hand
984,358
983,487
1,007,776
1,019,883
Creditors: amounts falling due within one year
6
(87,876)
(58,090)
Net current assets
919,900
961,793
Total assets less current liabilities
3,999,900
4,041,871
Provisions for liabilities
(8,678)
(8,678)
Net assets
3,991,222
4,033,193
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
3,981,222
4,023,193
Total equity
3,991,222
4,033,193

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

INTERMOBEL HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 September 2022 and are signed on its behalf by:
Mrs T Johnson
Director
Company Registration No. 01034611
INTERMOBEL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Intermobel Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ashcombe Court, Woolsack Way, Godalming, Surrey, United Kingdom, GU7 1LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

After reviewing the company's forecasts and projections, and considering the potential impact of COVID-19 on the company, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable.

 

It comprises the gross rental charges, adjusted for lease incentives, excluding VAT arising wholly within the United Kingdom, Lease incentives are recognised as an integral part of the net consideration for the leased property and amortised on a straight line basis over the term of the lease, or to the first tenant break option, if earlier.

 

Turnover excludes service charges and other costs directly recoverable from the tenants.

 

Turnover and indexed rents are recognised as turnover in the periods in which they are earned. Rent reviews are recognised when the review memorandum has been agreed with the tenant.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property fixtures and equipment
20% on cost
Office equipment
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

INTERMOBEL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

INTERMOBEL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

INTERMOBEL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
3
Tangible fixed assets
Property fixtures and equipment
Office equipment
Total
£
£
£
Cost
At 1 January 2021
78,628
3,052
81,680
Disposals
(4,833)
-
0
(4,833)
At 31 December 2021
73,795
3,052
76,847
Depreciation and impairment
At 1 January 2021
78,628
2,974
81,602
Depreciation charged in the year
-
0
78
78
Eliminated in respect of disposals
(4,833)
-
0
(4,833)
At 31 December 2021
73,795
3,052
76,847
Carrying amount
At 31 December 2021
-
0
-
0
-
0
At 31 December 2020
-
0
78
78
INTERMOBEL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Investment property
2021
£
Fair value
At 1 January 2021 and 31 December 2021
3,080,000

Investment property comprises of rental properties.

 

The Directors have valued the investment properties on an open market value at 31 December 2021 based on valuations carried out by Geoff Davis from Newman Davis & Company on an open market basis as at 31 December 2018.

 

Corporation tax of approximately £8,678 (2020 - £8,678) would be payable if the properties were sold at their revalued amounts. Under the provisions of FRS 102, this has been recognised as a liability and the movement on the recognised amount is changed to the Income Statement.

5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
23,418
36,396
6
Creditors: amounts falling due within one year
2021
2020
£
£
Taxation and social security
6,574
5,069
Other creditors
81,302
53,021
87,876
58,090
7
Reserves

Non-distributable profits relating to the revaluation of freehold land and buildings and investment property included in retained earnings total £687,123 (2020 - £687,123). This amount is net of the tax charge that is expected upon the disposal of the properties.

2021-12-312021-01-01false13 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMrs T JohnsonMs S J RoseMs K M ColeMrs T Johnson010346112021-01-012021-12-31010346112021-12-31010346112020-12-3101034611core:PlantMachinery2021-12-3101034611core:FurnitureFittings2021-12-3101034611core:PlantMachinery2020-12-3101034611core:FurnitureFittings2020-12-3101034611core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101034611core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101034611core:CurrentFinancialInstruments2021-12-3101034611core:CurrentFinancialInstruments2020-12-3101034611core:ShareCapital2021-12-3101034611core:ShareCapital2020-12-3101034611core:RetainedEarningsAccumulatedLosses2021-12-3101034611core:RetainedEarningsAccumulatedLosses2020-12-3101034611bus:CompanySecretaryDirector12021-01-012021-12-3101034611core:PlantMachinery2021-01-012021-12-3101034611core:FurnitureFittings2021-01-012021-12-31010346112020-01-012020-12-3101034611core:PlantMachinery2020-12-3101034611core:FurnitureFittings2020-12-31010346112020-12-3101034611core:WithinOneYear2021-12-3101034611core:WithinOneYear2020-12-3101034611bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101034611bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101034611bus:FRS1022021-01-012021-12-3101034611bus:AuditExemptWithAccountantsReport2021-01-012021-12-3101034611bus:Director12021-01-012021-12-3101034611bus:Director22021-01-012021-12-3101034611bus:Director32021-01-012021-12-3101034611bus:CompanySecretary12021-01-012021-12-3101034611bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP