MARTELLS_OF_SUTTON_LIMITE - Accounts


Company Registration No. 00351450 (England and Wales)
MARTELLS OF SUTTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
MARTELLS OF SUTTON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
MARTELLS OF SUTTON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,304,013
6,669,845
Investment properties
4
1,578,718
3,448,000
Investments
5
-
0
117,325
2,882,731
10,235,170
Current assets
Stocks
318,832
361,516
Debtors
6
239,034
150,053
Cash at bank and in hand
820,789
583,271
1,378,655
1,094,840
Creditors: amounts falling due within one year
7
(873,233)
(536,719)
Net current assets
505,422
558,121
Total assets less current liabilities
3,388,153
10,793,291
Creditors: amounts falling due after more than one year
8
(267,256)
(391,222)
Provisions for liabilities
(316,679)
(414,907)
Net assets
2,804,218
9,987,162
Capital and reserves
Called up share capital
10,000
10,000
Revaluation reserve
253,978
711,505
Other reserves
883,576
1,622,133
Profit and loss reserves
1,656,664
7,643,524
Total equity
2,804,218
9,987,162

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MARTELLS OF SUTTON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 August 2022 and are signed on its behalf by:
Mr CE Martell
Mr RE Martell
Director
Director
Company Registration No. 00351450
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Martells of Sutton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 3-4 Charlwoods Road, East Grinstead, West Sussex, RH19 2HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of removals and storage is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
50 years straight line basis
Plant and machinery
20% reducing balance
Fixtures, fittings and equipment
20% reducing balance
Motor vehicles
25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Investment in listed shares is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

The gain or loss arising on the disposal of listed shares is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
38
42
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2021
6,440,000
920,335
7,360,335
Additions
-
0
128,412
128,412
Disposals
(5,440,000)
(7,500)
(5,447,500)
At 31 March 2022
1,000,000
1,041,247
2,041,247
Depreciation and impairment
At 1 April 2021
-
0
690,490
690,490
Depreciation charged in the year
-
0
52,464
52,464
Eliminated in respect of disposals
-
0
(5,720)
(5,720)
At 31 March 2022
-
0
737,234
737,234
Carrying amount
At 31 March 2022
1,000,000
304,013
1,304,013
At 31 March 2021
6,440,000
229,845
6,669,845

The freehold and leasehold land and buildings were valued on an open market basis by the directors.

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £694,363 (2021 - £5,191,909).

4
Investment property
2022
£
Fair value
At 1 April 2021
3,448,000
Additions
655,368
Disposals
(2,580,000)
Revaluations
55,350
At 31 March 2022
1,578,718

Investment property comprises freehold land and buildings. The fair value of the investment property has been arrived at on the basis of an informal valuation carried out by the Directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2022
2021
£
£
Other investments other than loans
-
0
117,325
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2021
117,325
Additions
53,682
Disposals
(171,007)
At 31 March 2022
-
Carrying amount
At 31 March 2022
-
At 31 March 2021
117,325
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
184,237
96,596
Other debtors
54,797
53,457
239,034
150,053
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
123,430
120,086
Trade creditors
458,315
126,722
Corporation tax
172,009
134,848
Other taxation and social security
54,800
87,191
Other creditors
64,679
67,872
873,233
536,719
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
267,256
391,222

Creditors includes amounts that are secured by way of a fixed charge over the company's premises.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
9
Directors' transactions

During the year rent was paid to a director totalling £24,000 (2021: £24,000).

2022-03-312021-04-01false13 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityCE MartellMrs S MartellRE MartellMrs MA MartellMrs MA Martell003514502021-04-012022-03-31003514502022-03-31003514502021-03-3100351450core:LandBuildings2022-03-3100351450core:OtherPropertyPlantEquipment2022-03-3100351450core:LandBuildings2021-03-3100351450core:OtherPropertyPlantEquipment2021-03-3100351450core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100351450core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100351450core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3100351450core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3100351450core:CurrentFinancialInstruments2022-03-3100351450core:CurrentFinancialInstruments2021-03-3100351450core:ShareCapital2022-03-3100351450core:ShareCapital2021-03-3100351450core:RevaluationReserve2022-03-3100351450core:RevaluationReserve2021-03-3100351450core:OtherMiscellaneousReserve2022-03-3100351450core:OtherMiscellaneousReserve2021-03-3100351450core:RetainedEarningsAccumulatedLosses2022-03-3100351450core:RetainedEarningsAccumulatedLosses2021-03-3100351450bus:Director12021-04-012022-03-3100351450bus:Director32021-04-012022-03-3100351450core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3100351450core:PlantMachinery2021-04-012022-03-3100351450core:ComputerEquipment2021-04-012022-03-3100351450core:MotorVehicles2021-04-012022-03-31003514502020-04-012021-03-3100351450core:LandBuildings2021-03-3100351450core:OtherPropertyPlantEquipment2021-03-31003514502021-03-3100351450core:LandBuildings2021-04-012022-03-3100351450core:OtherPropertyPlantEquipment2021-04-012022-03-3100351450core:WithinOneYear2022-03-3100351450core:WithinOneYear2021-03-3100351450core:Non-currentFinancialInstruments2022-03-3100351450core:Non-currentFinancialInstruments2021-03-3100351450bus:PrivateLimitedCompanyLtd2021-04-012022-03-3100351450bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3100351450bus:FRS1022021-04-012022-03-3100351450bus:AuditExemptWithAccountantsReport2021-04-012022-03-3100351450bus:Director22021-04-012022-03-3100351450bus:Director42021-04-012022-03-3100351450bus:CompanySecretary12021-04-012022-03-3100351450bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP