Brutinellpres Limited - Period Ending 2021-12-31

Brutinellpres Limited - Period Ending 2021-12-31


Brutinellpres Limited 9317293 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is estate agency. Digita Accounts Production Advanced 6.30.9574.0 true true 9317293 2021-01-01 2021-12-31 9317293 2021-12-31 9317293 bus:Director1 1 2021-12-31 9317293 core:CurrentFinancialInstruments 2021-12-31 9317293 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 9317293 core:Non-currentFinancialInstruments 2021-12-31 9317293 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 9317293 core:FurnitureFittingsToolsEquipment 2021-12-31 9317293 core:LandBuildings 2021-12-31 9317293 bus:SmallEntities 2021-01-01 2021-12-31 9317293 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 9317293 bus:FullAccounts 2021-01-01 2021-12-31 9317293 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 9317293 bus:RegisteredOffice 2021-01-01 2021-12-31 9317293 bus:Director1 2021-01-01 2021-12-31 9317293 bus:Director1 1 2021-01-01 2021-12-31 9317293 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 9317293 core:ComputerEquipment 2021-01-01 2021-12-31 9317293 core:FurnitureFittings 2021-01-01 2021-12-31 9317293 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 9317293 core:LandBuildings 2021-01-01 2021-12-31 9317293 core:LeaseholdImprovements 2021-01-01 2021-12-31 9317293 core:OfficeEquipment 2021-01-01 2021-12-31 9317293 core:ParentEntities 2021-01-01 2021-12-31 9317293 1 2021-01-01 2021-12-31 9317293 countries:EnglandWales 2021-01-01 2021-12-31 9317293 2020-12-31 9317293 bus:Director1 1 2020-12-31 9317293 core:FurnitureFittingsToolsEquipment 2020-12-31 9317293 core:LandBuildings 2020-12-31 9317293 2020-01-01 2020-12-31 9317293 2020-12-31 9317293 bus:Director1 1 2020-12-31 9317293 core:CurrentFinancialInstruments 2020-12-31 9317293 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 9317293 core:Non-currentFinancialInstruments 2020-12-31 9317293 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 9317293 core:FurnitureFittingsToolsEquipment 2020-12-31 9317293 core:LandBuildings 2020-12-31 9317293 bus:Director1 1 2020-01-01 2020-12-31 9317293 bus:Director1 1 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 9317293

Brutinellpres Limited

Annual Report and Unaudited Financial Statements

for the year ended 31 December 2021

 

Brutinellpres Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Brutinellpres Limited

(Registration number: 9317293)
Statement of Financial Position
31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

6,333

7,012

Current assets

 

Debtors

5

133,199

81,160

Cash at bank and in hand

 

60,670

52,216

 

193,869

133,376

Creditors: Amounts falling due within one year

6

(48,116)

(49,179)

Net current assets

 

145,753

84,197

Total assets less current liabilities

 

152,086

91,209

Creditors: Amounts falling due after more than one year

6

(44,410)

(50,000)

Provisions for liabilities

(636)

(636)

Net assets

 

107,040

40,573

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

106,940

40,473

Shareholders' funds

 

107,040

40,573

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Brutinellpres Limited

(Registration number: 9317293)
Statement of Financial Position
31 December 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 September 2022 and signed on its behalf by:
 

.........................................
R J Luff
Director

 

Brutinellpres Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Wiston House
1 Wiston Avenue
Worthing
West Sussex
BN14 7QL

These financial statements were authorised for issue by the Board on 8 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Brutinellpres Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2021

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

over 10 years

Fixtures and fittings

15% reducing balance

Office equipment

over 5 years

Computer equipment

over 2 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Brutinellpres Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Brutinellpres Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2021

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 4).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

6,905

13,607

20,512

Additions

-

600

600

At 31 December 2021

6,905

14,207

21,112

Depreciation

At 1 January 2021

3,238

10,262

13,500

Charge for the year

691

588

1,279

At 31 December 2021

3,929

10,850

14,779

Carrying amount

At 31 December 2021

2,976

3,357

6,333

At 31 December 2020

3,667

3,345

7,012

Included within the net book value of land and buildings above is £2,976 (2020 - £3,667) in respect of short leasehold land and buildings.
 

 

Brutinellpres Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2021

5

Debtors

Note

2021
£

2020
£

Trade debtors

 

27,457

22,729

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

86,847

-

Prepayments

 

1,091

5,114

Other debtors

 

17,804

53,317

 

133,199

81,160

 

Brutinellpres Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2021

6

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8

-

18,981

Taxation and social security

 

46,593

26,492

Accruals and deferred income

 

1,380

3,200

Other creditors

 

143

506

 

48,116

49,179

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

7

44,410

50,000

7

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

44,410

50,000

 

Brutinellpres Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2021

8

Related party transactions

Transactions with directors

2021

At 1 January 2021
£

Repayments by director
£

At 31 December 2021
£

R J Luff

40,000

(40,000)

-

       
     

 

2020

At 1 January 2020
£

Advances to directors
£

At 31 December 2020
£

R J Luff

-

40,000

40,000

       
     

 

Summary of transactions with parent

The parent company is Hargan Estates Ltd whose registered office is Wiston House, 1 Wiston Avenue, Worthing, West Sussex and the principal place of business is 30 Guildborne Centre, Worthing, West Sussex.
 R J Luff and M Holding are also directors of Hargan Estates Ltd. During the year the company was provided a loan from Hargan Estates Ltd, as at 31 December 2021 the loan due was £86,847 (owed 2020 £18,981) This loan has been provided interest free and no formal repayment terms.
 

9

Parent and ultimate parent undertaking

The company's immediate parent is Hargan Estates Ltd, incorporated in England.