ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31false2021-01-01No description of principal activity1717falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02735488 2021-01-01 2021-12-31 02735488 2020-01-01 2020-12-31 02735488 2021-12-31 02735488 2020-12-31 02735488 c:Director2 2021-01-01 2021-12-31 02735488 c:Director4 2021-01-01 2021-12-31 02735488 d:Buildings 2021-01-01 2021-12-31 02735488 d:Buildings 2021-12-31 02735488 d:Buildings 2020-12-31 02735488 d:Buildings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02735488 d:Buildings d:ShortLeaseholdAssets 2021-01-01 2021-12-31 02735488 d:OfficeEquipment 2021-01-01 2021-12-31 02735488 d:ComputerEquipment 2021-01-01 2021-12-31 02735488 d:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 02735488 d:OtherPropertyPlantEquipment 2021-12-31 02735488 d:OtherPropertyPlantEquipment 2020-12-31 02735488 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02735488 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02735488 d:CurrentFinancialInstruments 2021-12-31 02735488 d:CurrentFinancialInstruments 2020-12-31 02735488 d:Non-currentFinancialInstruments 2021-12-31 02735488 d:Non-currentFinancialInstruments 2020-12-31 02735488 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02735488 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02735488 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 02735488 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 02735488 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-12-31 02735488 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 02735488 d:ShareCapital 2021-12-31 02735488 d:ShareCapital 2020-12-31 02735488 d:SharePremium 2021-12-31 02735488 d:SharePremium 2020-12-31 02735488 d:RetainedEarningsAccumulatedLosses 2021-12-31 02735488 d:RetainedEarningsAccumulatedLosses 2020-12-31 02735488 c:FRS102 2021-01-01 2021-12-31 02735488 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 02735488 c:FullAccounts 2021-01-01 2021-12-31 02735488 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02735488 d:WithinOneYear 2021-12-31 02735488 d:WithinOneYear 2020-12-31 02735488 d:BetweenOneFiveYears 2021-12-31 02735488 d:BetweenOneFiveYears 2020-12-31 iso4217:GBP xbrli:pure

02735488







WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 DECEMBER 2021































img760a.png

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
REGISTERED NUMBER:02735488

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 6 
8,255
12,590

Current assets
  

Debtors: amounts falling due within one year
 7 
321,081
57,202

Bank and cash balances
  
333,828
494,333

  
654,909
551,535

Creditors: amounts falling due within one year
 8 
(269,406)
(114,671)

Net current assets
  
 
 
385,503
 
 
436,864

Total assets less current liabilities
  
393,758
449,454

Creditors: amounts falling due after more than one year
 9 
(348,329)
(491,667)

Provisions for liabilities
  

Deferred tax
  
(1,588)
(2,112)

  
 
 
(1,588)
 
 
(2,112)

Net assets/(liabilities)
  
43,841
(44,325)


Capital and reserves
  

Called up share capital 
  
5,004
5,000

Share premium account
  
154,996
-

Profit and loss account
  
(116,159)
(49,325)

  
43,841
(44,325)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
Page 1

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
REGISTERED NUMBER:02735488
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S. J. Bonner-Williams
S. Nissen
Director
Director


Date: 8 September 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

World-Wide Travel Insurance Services Limited (the 'company') is a private company limited by shares domiciled and incorporated in England and Wales. 
The address of the company's registered office is Level 1 Brockbourne House, 77 Mount Ephraim, Tunbridge Wells, Kent, TN4 8BS. 
The company's principal place of business is Business Centre, 1-7 Commercial Road, Paddock Wood, Tonbridge, Kent, TN12 6YT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Monetary amounts in these financial statements are stated in pounds sterling and are rounded to the nearest whole £1, except where otherwise indicated. 

The following principal accounting policies have been applied:

 
2.2

Going concern

Having taken into account all available information about the company's trading prospects and cash flow requirements for 12 months from the date of approval of the financial statements, the directors consider that the company is a going concern, based on their ongoing commitment to support and finance the business.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Retail insurance premiums are recognised when the premium is due from the policyholder, typically this is on receipt of payment. Commissions income, which is received periodically, is recognised when the amount can be measured with reasonable certainty, which is typically the earlier of confirmation of the amount with the relevent provider, or receipt of cash. 

 
2.4

 Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 3

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.5

 Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below.

Depreciation is provided on the following basis:

Short-term leasehold property
-
33%
straight line
Office equipment
-
20%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

 Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.12

 Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Other operating income

2021
2020
£
£

Government grants receivable
103,010
111,600

Commissions receivable
42,483
51,443



4.


Employees

The average monthly number of employees, including directors, during the year was 17 (2020 - 17).


5.


Dividends

During the year, the company issued dividends of £nil (2020: £49,000)  to its shareholders. Due to the impact of Covid-19 on the company’s turnover, the company is in a net liability position at the year-end. The directors have confirmed that no further dividends will be issued until the company has sufficient reserves.

Page 6

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Tangible fixed assets





Leasehold Improvements
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2021
4,763
199,293
204,056


Additions
-
1,270
1,270



At 31 December 2021

4,763
200,563
205,326



Depreciation


At 1 January 2021
4,763
186,703
191,466


Charge for the year on owned assets
-
5,605
5,605



At 31 December 2021

4,763
192,308
197,071



Net book value



At 31 December 2021
-
8,255
8,255



At 31 December 2020
-
12,590
12,590


7.


Debtors: Amounts falling due within one year

2021
2020
£
£


Trade debtors
9,742
27,922

Other debtors
288,696
1,247

Prepayments and accrued income
19,347
28,033

Tax recoverable
3,296
-

321,081
57,202


Page 7

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
110,003
8,333

Trade creditors
107,964
82,070

Other taxation and social security
3,211
2,566

Other creditors
27,105
8,082

Accruals and deferred income
21,123
13,620

269,406
114,671



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
348,329
491,667


Barclays Bank UK PLC holds a fixed and floating charge over all the property or undertakings of World-Wide Travel Insurance Services Limited. The amount owed by the company under this charge at 31 December 2021 is £500,000. The bank loan is due for repayment on 26 November 2026 and bears interest of 3.590%. Monthly repayments have be made from 26 December 2021 of £8,333 on this loan.


10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
110,004
8,333

Amounts falling due 1-2 years

Bank loans
100,000
100,000

Amounts falling due 2-5 years

Bank loans
248,329
300,000

Amounts falling due after more than 5 years

Bank loans
-
91,667

458,333
500,000


Page 8

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

11.


Commitments under operating leases

At 31 December 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
45,997
45,997

Later than 1 year and not later than 5 years
80,495
126,492

126,492
172,489


12.


Transactions with directors

At the balance sheet date, directors owed £287,449 (2020: £Nil) to the company, which is included in debtors due in one year. Advances were made totalling £292,000 and repayments made £4,551 for the year.  


13.


Related party transactions

During the year dividends were paid to the shareholders totalling £nil (2020: £49,000).

 
Page 9