THE_X_GROUP_(TXG)_LTD - Accounts


Company Registration No. 5236150 (England and Wales)
THE X GROUP (TXG) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
THE X GROUP (TXG) LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
THE X GROUP (TXG) LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,015
889
Current assets
Debtors
5
412,616
95,038
Cash at bank and in hand
240,805
422,806
653,421
517,844
Creditors: amounts falling due within one year
6
(347,354)
(208,100)
Net current assets
306,067
309,744
Total assets less current liabilities
307,082
310,633
Capital and reserves
Called up share capital
561
561
Share premium account
149,700
149,700
Profit and loss reserves
156,821
160,372
Total equity
307,082
310,633

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE X GROUP (TXG) LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 September 2022 and are signed on its behalf by:
M J Walder
Director
Company Registration No. 5236150
THE X GROUP (TXG) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

The X Group (TXG) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 9 Bonhill Street, London, EC2A 4DJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, rounded to the nearest £.

The financial statements have been prepared on the historical cost convention except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.

1.2
Going concern

In response to the ongoing COVID-19 pandemic, the directors have reviewed current available resources and considered relevant information including reviewing the cash flow requirements of the company. The directors have concluded that the company can continue to adopt the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over 5 years
Fixtures, fittings & equipment
over 3 years
Computer equipment
over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE X GROUP (TXG) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the income statement.

 

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the income statement.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. It only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.

 

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method less any impairment.

 

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or the risks and rewards of ownership are transferred.

 

Basic financial Liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THE X GROUP (TXG) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

Short-term employee benefits recognised as an expense in the period in which they are incurred.

The company operates a defined contribution scheme for its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension costs charge represents contributions payable for the period by the company to the fund.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
THE X GROUP (TXG) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
13,145
41,065
54,210
Additions
-
0
1,041
1,041
Disposals
(13,145)
-
0
(13,145)
At 31 December 2021
-
0
42,106
42,106
Depreciation and impairment
At 1 January 2021
13,145
40,176
53,321
Depreciation charged in the year
-
0
915
915
Eliminated in respect of disposals
(13,145)
-
0
(13,145)
At 31 December 2021
-
0
41,091
41,091
Carrying amount
At 31 December 2021
-
0
1,015
1,015
At 31 December 2020
-
0
889
889
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
411,833
94,856
Corporation tax recoverable
783
-
0
Other debtors
-
0
182
412,616
95,038
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
79,063
42,617
Corporation tax
-
0
11,131
Other taxation and social security
118,225
56,624
Other creditors
150,066
97,728
347,354
208,100
THE X GROUP (TXG) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
7
Events after the reporting date

The continuing COVID-19 pandemic has caused material economic uncertainty and resulted in restrictions of business activities. The company has continued to trade in these unprecedented circumstances and remains a going concern.

2021-12-312021-01-01false12 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityM J WalderE C L HammondP GodfreyC Arnold52361502021-01-012021-12-3152361502021-12-3152361502020-12-315236150core:LandBuildings2021-12-315236150core:OtherPropertyPlantEquipment2021-12-315236150core:LandBuildings2020-12-315236150core:OtherPropertyPlantEquipment2020-12-315236150core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-315236150core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-315236150core:CurrentFinancialInstruments2021-12-315236150core:CurrentFinancialInstruments2020-12-315236150core:ShareCapital2021-12-315236150core:ShareCapital2020-12-315236150core:SharePremium2021-12-315236150core:SharePremium2020-12-315236150core:RetainedEarningsAccumulatedLosses2021-12-315236150core:RetainedEarningsAccumulatedLosses2020-12-315236150bus:Director12021-01-012021-12-315236150core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-315236150core:FurnitureFittings2021-01-012021-12-315236150core:ComputerEquipment2021-01-012021-12-3152361502020-01-012020-12-315236150core:LandBuildings2020-12-315236150core:OtherPropertyPlantEquipment2020-12-3152361502020-12-315236150core:LandBuildings2021-01-012021-12-315236150core:OtherPropertyPlantEquipment2021-01-012021-12-315236150core:WithinOneYear2021-12-315236150core:WithinOneYear2020-12-315236150bus:PrivateLimitedCompanyLtd2021-01-012021-12-315236150bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-315236150bus:FRS1022021-01-012021-12-315236150bus:AuditExemptWithAccountantsReport2021-01-012021-12-315236150bus:Director22021-01-012021-12-315236150bus:Director32021-01-012021-12-315236150bus:Director42021-01-012021-12-315236150bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP