I-NEDA_LTD - Accounts


Company Registration No. 04549055 (England and Wales)
I-NEDA LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
I-NEDA LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
I-NEDA LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,426
6,769
Investments
4
10,012
10,012
13,438
16,781
Current assets
Debtors
5
427,586
419,944
Cash at bank and in hand
766,480
655,453
1,194,066
1,075,397
Creditors: amounts falling due within one year
6
(311,886)
(410,285)
Net current assets
882,180
665,112
Total assets less current liabilities
895,618
681,893
Provisions for liabilities
(10,150)
(10,676)
Net assets
885,468
671,217
Capital and reserves
Called up share capital
8
2,041
2,041
Profit and loss reserves
883,427
669,176
Total equity
885,468
671,217

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 September 2022 and are signed on its behalf by:
Mr M Pickering
Director
Company Registration No. 04549055
I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

I-neda Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Hub, Farnborough Business Park, Farnborough, Hampshire, GU14 7JP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors consider the company to still be a going concern.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of services supplied, exclusive of Value Added Tax.

 

In respect of long-term contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short-term leasehold improvements
33% on cost
Fixtures, fittings & equipment
15% on cost
Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.5
Fixed asset investments

Interests in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
18
20
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
408,971
Additions
1,858
Disposals
(8,538)
At 31 December 2021
402,291
Depreciation and impairment
At 1 January 2021
402,202
Depreciation charged in the year
5,201
Eliminated in respect of disposals
(8,538)
At 31 December 2021
398,865
Carrying amount
At 31 December 2021
3,426
At 31 December 2020
6,769
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
10,012
10,012
I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2021 & 31 December 2021
10,012
Carrying amount
At 31 December 2021
10,012
At 31 December 2020
10,012
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
215,405
213,201
Amounts owed by group undertakings
160,000
160,055
Other debtors
39,332
33,839
414,737
407,095
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
12,849
12,849
Total debtors
427,586
419,944
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
-
0
88,350
Amounts owed to group undertakings and undertakings in which the company has a participating interest
4,974
-
0
Taxation and social security
115,738
116,246
Other creditors
191,174
205,689
311,886
410,285
I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
7
Retirement benefit schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Amounts due in relation to defined contribution pension scheme as at 31 December 2021 were £1,532 (2020: £1,083).

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
204,082
204,082
2,041
2,041

 

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Sarah Squires BEng FCA.
The auditor was MGI Midgley Snelling LLP.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
183,192
140,213
2021-12-312021-01-01false12 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedMr M PickeringMr B O'SullivanMr M CruddaceMr K RobertsonMr M Kingston045490552021-01-012021-12-31045490552021-12-31045490552020-12-3104549055core:OtherPropertyPlantEquipment2021-12-3104549055core:OtherPropertyPlantEquipment2020-12-3104549055core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104549055core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104549055core:CurrentFinancialInstruments2021-12-3104549055core:CurrentFinancialInstruments2020-12-3104549055core:ShareCapital2021-12-3104549055core:ShareCapital2020-12-3104549055core:RetainedEarningsAccumulatedLosses2021-12-3104549055core:RetainedEarningsAccumulatedLosses2020-12-3104549055bus:Director12021-01-012021-12-3104549055core:PlantMachinery2021-01-012021-12-3104549055core:FurnitureFittings2021-01-012021-12-3104549055core:ComputerEquipment2021-01-012021-12-3104549055core:OtherPropertyPlantEquipment2020-12-3104549055core:OtherPropertyPlantEquipment2021-01-012021-12-3104549055core:WithinOneYear2021-12-3104549055core:WithinOneYear2020-12-3104549055core:AfterOneYear2021-12-3104549055core:AfterOneYear2020-12-3104549055bus:PrivateLimitedCompanyLtd2021-01-012021-12-3104549055bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104549055bus:FRS1022021-01-012021-12-3104549055bus:Audited2021-01-012021-12-3104549055bus:Director22021-01-012021-12-3104549055bus:Director32021-01-012021-12-3104549055bus:Director42021-01-012021-12-3104549055bus:Director52021-01-012021-12-3104549055bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP