Robin Hood Airport Developments Limited - Accounts to registrar (filleted) - small 18.2

Robin Hood Airport Developments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 09851261 Board of Directors 1.7.20 30.6.21 30.6.21 12.9.22 false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure098512612020-06-30098512612021-06-30098512612020-07-012021-06-30098512612019-06-30098512612019-07-012020-06-30098512612020-06-3009851261ns16:EnglandWales2020-07-012021-06-3009851261ns15:PoundSterling2020-07-012021-06-3009851261ns11:Director12020-07-012021-06-3009851261ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3009851261ns11:SmallEntities2020-07-012021-06-3009851261ns11:Audited2020-07-012021-06-3009851261ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3009851261ns11:FullAccounts2020-07-012021-06-3009851261ns11:OrdinaryShareClass12020-07-012021-06-3009851261ns11:Director22020-07-012021-06-3009851261ns11:CompanySecretary12020-07-012021-06-3009851261ns11:RegisteredOffice2020-07-012021-06-3009851261ns6:CurrentFinancialInstruments2021-06-3009851261ns6:CurrentFinancialInstruments2020-06-3009851261ns6:ShareCapital2021-06-3009851261ns6:ShareCapital2020-06-3009851261ns6:RetainedEarningsAccumulatedLosses2021-06-3009851261ns6:RetainedEarningsAccumulatedLosses2020-06-300985126112020-07-012021-06-3009851261ns6:PlantMachinery2020-07-012021-06-3009851261ns6:PlantMachinery2021-06-3009851261ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3009851261ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3009851261ns11:OrdinaryShareClass12021-06-30
REGISTERED NUMBER: 09851261 (England and Wales)















Audited Financial Statements for the Year Ended 30 June 2021

for

Robin Hood Airport Developments Limited

Robin Hood Airport Developments Limited (Registered number: 09851261)

Contents of the Financial Statements
for the Year Ended 30 June 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Robin Hood Airport Developments Limited

Company Information
for the Year Ended 30 June 2021







DIRECTORS: Mr Richard Edward Walker
Mr Daniel Richard Edward Walker



SECRETARY: Mr Lee John Bartrop



REGISTERED OFFICE: c/o Walker & Son (Hauliers) Limited
Ollerton Road
Tuxford
Nottinghamshire
NG22 0PQ



REGISTERED NUMBER: 09851261 (England and Wales)



INDEPENDENT AUDITORS: Landin Wilcock & Co
Statutory Auditor
68 Queen Street
Sheffield
South Yorkshire
S1 1WR



BANKERS: Barclays Bank plc
28 The Square
Retford
Nottinghamshire
DN22 6DQ



SOLICTORS: Browne Jacobson LLP
Mowbray House
Castle Meadow Road
Nottingham
NG2 1BJ

Robin Hood Airport Developments Limited (Registered number: 09851261)

Balance Sheet
30 June 2021

30/6/21 30/6/20
Notes £    £   
FIXED ASSETS
Tangible assets 4 3,565,715 -
Investment property 5 3,520,000 3,380,000
7,085,715 3,380,000

CURRENT ASSETS
Debtors 6 771,227 67,420
Cash at bank 1,990,728 224,297
2,761,955 291,717
CREDITORS
Amounts falling due within one year 7 (9,112,100 ) (3,218,105 )
NET CURRENT LIABILITIES (6,350,145 ) (2,926,388 )
TOTAL ASSETS LESS CURRENT LIABILITIES 735,570 453,612

PROVISIONS FOR LIABILITIES (209,695 ) (35,574 )
NET ASSETS 525,875 418,038

CAPITAL AND RESERVES
Called up share capital 8 400 400
Retained earnings 525,475 417,638
SHAREHOLDERS' FUNDS 525,875 418,038

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 September 2022 and were signed on its behalf by:





Mr Richard Edward Walker - Director


Robin Hood Airport Developments Limited (Registered number: 09851261)

Notes to the Financial Statements
for the Year Ended 30 June 2021


1. STATUTORY INFORMATION

Robin Hood Airport Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
Investment property is a significant balance on the company's balance sheet and the property is held at its fair value. The fair value adjustment has a material effect on the company's reporting position and performance.

Critical accounting judgements and key sources of estimation uncertainty
Power, Plant and Equipment - included within Power, Plant and Equipment are capacity market contracts with a net book value of £3,565,715 (2020 - £nil). This is a new market to the United Kingdom and the forecasting models are based on a number of market conditions over the next 15 years. The plant has only been running for a short period of time and the capacity market payments commence in October 2023. The current performance is not representative of the expected future performance of the contracts. Based on the future performance a selling price of £60 - £65 per mwh over the next 15 years for the projects would not give rise to an impairment.

Valuation of investment properties - due to the nature of the investment properties, management have to make several judgements in the determination of their fair valuation. Management form their valuations through regular observation of the commercial property market after making due allowance for the difference in condition and location between the observed properties and that of the group's properties.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery etc - 5% on cost

Investment property
Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Robin Hood Airport Developments Limited (Registered number: 09851261)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2021


2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
The company continues to make a profit from its investment property and the company continues to have the support of its parent company Walker & Son (Hauliers) Limited which is the main creditor of the company. At the year end Robin Hood Airport Developments Limited owed Walker & Son (Hauliers) Limited £6,053,124 (2020 - £1,646,133).

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 2 ) .

Robin Hood Airport Developments Limited (Registered number: 09851261)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2021


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
Additions 3,626,151
At 30 June 2021 3,626,151
DEPRECIATION
Charge for year 60,436
At 30 June 2021 60,436
NET BOOK VALUE
At 30 June 2021 3,565,715

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2020 3,380,000
Revaluations 140,000
At 30 June 2021 3,520,000
NET BOOK VALUE
At 30 June 2021 3,520,000
At 30 June 2020 3,380,000

Included within the cost of investment property is capitalised finance costs which total £81,249 (2020 - £81,249).

Fair value at 30 June 2021 is represented by:
£   
Valuation in 2020 (665,754 )
Valuation in 2021 140,000
Cost 4,045,754
3,520,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/6/21 30/6/20
£    £   
Trade debtors 28,063 58,811
Other debtors 743,164 8,609
771,227 67,420

Robin Hood Airport Developments Limited (Registered number: 09851261)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2021


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/6/21 30/6/20
£    £   
Trade creditors 7,434 30
Amounts owed to group undertakings 6,053,124 1,646,133
Taxation and social security - 40,276
Other creditors 3,051,542 1,531,666
9,112,100 3,218,105

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30/6/21 30/6/20
value: £    £   
400 Ordinary £1 400 400

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

K J Parkes (Senior Statutory Auditor)
for and on behalf of Landin Wilcock & Co

10. RELATED PARTY DISCLOSURES

The Walker Homes Tuxford Limited Partnership

Robin Hood Airport Developments Limited is the general partner in the Limited Partnership. The Limited Partner is an Employee Benefit Trust which was created by Walker & Son (Hauliers) Limited which is the parent company of Robin Hood Airport Developments Limited.

During the year Robin Hood Airport Developments Limited share of losses were £14,885 (2020 - profit £2,762) from The Walker Homes Tuxford Limited Partnership.

During the year Walker & Son (Hauliers) Limited invoiced The Walker Homes Tuxford Limited Partnership £2,500,000 (2020 - £3,500,000) as the contractor on the development. At the year end £781,385 (2020 - £3,790,000) was due to Walker & Son (Hauliers) Limited and charged interest on the balance of £55,445 (2020 - £155,455).

At the year end Robin Hood Airport Developments owed the Limited Partnership £2,177,811 (2020 - £1,458,314).

11. ULTIMATE CONTROLLING PARTY

The controlling party is Walker & Son (Hauliers) Limited.

The ultimate controlling party is Mr Richard Edward Walker.

The most senior parent entity producing publicly available financial statements is Walker & Son (Hauliers) Limited. These financial statements are available upon request from Ollerton Road, Tuxford, Notts, NG22 OPQ.