Modern Packaging (Uk) Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 02553448 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

MODERN PACKAGING (UK) LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

H S Dulai

Ms S Head

S S Dulai

SECRETARY:

REGISTERED OFFICE:

Europa House 4 Europa Way

Parkstone

Harwich

Essex

CO12 4PT

REGISTERED NUMBER:

02553448 (England and Wales)

ACCOUNTANTS:

Durrants - Calleva

Accountants and Tax Advisors

4 Comet House

Calleva Park

Aldermaston

Berkshire

RG7 8JA

FIXED ASSETS

Tangible assets

4

1,846,549

2,088,643

CURRENT ASSETS

Stocks

1,680,014

1,146,514

Debtors

5

2,108,968

2,041,230

Cash at bank and in hand

16,807

404,092

3,805,789

3,591,836

CREDITORS

Amounts falling due within one year

6

2,976,854

2,965,134

NET CURRENT ASSETS

828,935

626,702

TOTAL ASSETS LESS CURRENT LIABILITIES

2,675,484

2,715,345

CREDITORS

Amounts falling due after more than one year

7

(1,820,719

)

(2,083,644

)

PROVISIONS FOR LIABILITIES

(138,362

)

(151,998

)

NET ASSETS

716,403

479,703

CAPITAL AND RESERVES

Called up share capital

42

42

Share premium

45,000

45,000

Retained earnings

671,361

434,661

716,403

479,703

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2022 and were signed on its behalf by:

S S Dulai - Director

1.	STATUTORY INFORMATION

Modern Packaging (Uk) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings

-

2% on cost

Plant and machinery etc

-

25% on reducing balance and at varying rates on cost

Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2020 - 30 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

Land and

machinery

buildings

etc

Totals

£

£

£

COST

At 1 January 2021

745,662

3,361,860

4,107,522

Additions

-

6,488

6,488

At 31 December 2021

745,662

3,368,348

4,114,010

DEPRECIATION

At 1 January 2021

135,460

1,883,419

2,018,879

Charge for year

14,907

233,675

248,582

At 31 December 2021

150,367

2,117,094

2,267,461

NET BOOK VALUE

At 31 December 2021

595,295

1,251,254

1,846,549

At 31 December 2020

610,202

1,478,441

2,088,643

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31/12/21

31/12/20

£

£

Trade debtors

1,578,925

1,822,493

Other debtors

530,043

218,737

2,108,968

2,041,230

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31/12/21

31/12/20

£

£

Bank loans and overdrafts

797,208

1,061,620

Hire purchase contracts

100,548

41,145

Trade creditors

1,964,566

1,602,077

Taxation and social security

32,623

124,141

Other creditors

81,909

136,151

2,976,854

2,965,134

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31/12/21

31/12/20

£

£

Bank loans

409,819

493,864

Hire purchase contracts

420,900

799,780

Other creditors

990,000

790,000

1,820,719

2,083,644

Amounts falling due in more than five years:

Repayable by instalments

Bank loans more 5 yr by instal

22,746

112,298