Sun Pubs Limited - Accounts to registrar (filleted) - small 18.2

Sun Pubs Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 07009967 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070099672020-12-31070099672021-12-31070099672021-01-012021-12-31070099672019-12-31070099672020-01-012020-12-31070099672020-12-3107009967ns16:EnglandWales2021-01-012021-12-3107009967ns15:PoundSterling2021-01-012021-12-3107009967ns11:Director12021-01-012021-12-3107009967ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3107009967ns11:SmallEntities2021-01-012021-12-3107009967ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3107009967ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3107009967ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107009967ns11:FullAccounts2021-01-012021-12-3107009967ns11:OrdinaryShareClass12021-01-012021-12-3107009967ns11:Director22021-01-012021-12-3107009967ns11:Director32021-01-012021-12-3107009967ns11:Director42021-01-012021-12-3107009967ns11:RegisteredOffice2021-01-012021-12-3107009967ns6:CurrentFinancialInstruments2021-12-3107009967ns6:CurrentFinancialInstruments2020-12-3107009967ns6:Non-currentFinancialInstruments2021-12-3107009967ns6:Non-currentFinancialInstruments2020-12-3107009967ns6:ShareCapital2021-12-3107009967ns6:ShareCapital2020-12-3107009967ns6:RetainedEarningsAccumulatedLosses2021-12-3107009967ns6:RetainedEarningsAccumulatedLosses2020-12-3107009967ns6:PlantMachinery2020-12-3107009967ns6:FurnitureFittings2020-12-3107009967ns6:MotorVehicles2020-12-3107009967ns6:ComputerEquipment2020-12-3107009967ns6:PlantMachinery2021-01-012021-12-3107009967ns6:FurnitureFittings2021-01-012021-12-3107009967ns6:MotorVehicles2021-01-012021-12-3107009967ns6:ComputerEquipment2021-01-012021-12-3107009967ns6:PlantMachinery2021-12-3107009967ns6:FurnitureFittings2021-12-3107009967ns6:MotorVehicles2021-12-3107009967ns6:ComputerEquipment2021-12-3107009967ns6:PlantMachinery2020-12-3107009967ns6:FurnitureFittings2020-12-3107009967ns6:MotorVehicles2020-12-3107009967ns6:ComputerEquipment2020-12-3107009967ns6:CostValuation2020-12-3107009967ns6:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-12-3107009967ns6:CostValuation2021-12-3107009967ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3107009967ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3107009967ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3107009967ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3107009967ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3107009967ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3107009967ns11:OrdinaryShareClass12021-12-31070099672ns11:Director22020-12-31070099672ns11:Director22019-12-31070099672ns11:Director22021-01-012021-12-31070099672ns11:Director22020-01-012020-12-31070099672ns11:Director22021-12-31070099672ns11:Director22020-12-31070099673ns11:Director32020-12-31070099673ns11:Director32019-12-31070099673ns11:Director32021-01-012021-12-31070099673ns11:Director32020-01-012020-12-31070099673ns11:Director32021-12-31070099673ns11:Director32020-12-3107009967ns11:Director442020-12-3107009967ns11:Director442019-12-3107009967ns11:Director442021-01-012021-12-3107009967ns11:Director442020-01-012020-12-3107009967ns11:Director442021-12-3107009967ns11:Director442020-12-31
REGISTERED NUMBER: 07009967 (England and Wales)















SUN PUBS LIMITED

Unaudited Financial Statements for the Year Ended 31 December 2021






SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)






Contents of the Financial Statements
for the year ended 31 December 2021




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


SUN PUBS LIMITED

Company Information
for the year ended 31 December 2021







Directors: A Twigg
C J Kelly
A W Tyson





Registered office: Millenium Building
94 Newhall Street
Birmingham
West Midlands
B3 1BA





Registered number: 07009967 (England and Wales)





Accountants: Haines Watts Birmingham LLP
5-6 Greenfield Crescent
Edgbaston
Birmingham
West Midlands
B15 3BE

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Balance Sheet
31 December 2021

2021 2020
Notes £ £ £ £
Fixed assets
Tangible assets 4 127,791 128,411
Investments 5 - 100
127,791 128,511

Current assets
Stocks 11,186 11,623
Debtors 6 293,620 362,781
Cash at bank and in hand 362,131 154,276
666,937 528,680
Creditors
Amounts falling due within one year 7 185,448 109,332
Net current assets 481,489 419,348
Total assets less current liabilities 609,280 547,859

Creditors
Amounts falling due after more than one
year

8

(102,500

)

(132,500

)

Provisions for liabilities (21,014 ) (20,414 )
Net assets 485,766 394,945

Capital and reserves
Called up share capital 9 100 100
Retained earnings 485,666 394,845
Shareholders' funds 485,766 394,945

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 September 2022 and were signed on its behalf by:





C J Kelly - Director


SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Notes to the Financial Statements
for the year ended 31 December 2021

1. Statutory information

Sun Pubs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery -20% - 33% on reducing balance
Fixtures and fittings -20% on reducing balance
Motor vehicles-20% - 33% on reducing balance
Soft furnishings-20% - 33% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

2. Accounting policies - continued

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. Employees and directors

The average number of employees during the year was 11 (2020 - 13 ) .

4. Tangible fixed assets
Fixtures
Plant and and Motor Soft
machinery fittings vehicles furnishings Totals
£ £ £ £ £
Cost
At 1 January 2021 60,045 140,433 22,762 116,338 339,578
Additions 12,060 - - 4,730 16,790
At 31 December 2021 72,105 140,433 22,762 121,068 356,368
Depreciation
At 1 January 2021 47,353 52,707 15,538 95,569 211,167
Charge for year 5,274 2,244 4,552 5,340 17,410
At 31 December 2021 52,627 54,951 20,090 100,909 228,577
Net book value
At 31 December 2021 19,478 85,482 2,672 20,159 127,791
At 31 December 2020 12,692 87,726 7,224 20,769 128,411

5. Fixed asset investments
Shares in
group
undertakings
£
Cost
At 1 January 2021 100
Impairments (100 )
At 31 December 2021 -
Net book value
At 31 December 2021 -
At 31 December 2020 100

6. Debtors: amounts falling due within one year
2021 2020
£ £
Trade debtors 15,861 11,898
Other debtors 236,395 273,730
Directors' current accounts 29,640 65,640
Prepayments 11,724 11,513
293,620 362,781

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

7. Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts 30,000 17,500
Hire purchase contracts 11,620 11,620
Trade creditors 31,950 10,244
Corporation tax 35,475 32,364
Social security and other taxes 7,052 3,065
VAT 40,276 27,208
Other creditors 3,675 3,531
Accruals and deferred income 25,400 3,800
185,448 109,332

8. Creditors: amounts falling due after more than one year
2021 2020
£ £
Bank loans - 1-2 years 30,000 30,000
Bank loans - 2-5 years 72,500 102,500
102,500 132,500

9. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £ £
100 Ordinary £1 100 100

10. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 December 2021 and 31 December 2020:

2021 2020
£ £
A Twigg
Balance outstanding at start of year 39,590 15,050
Amounts advanced 15,000 24,540
Amounts repaid (40,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 14,590 39,590

C J Kelly
Balance outstanding at start of year 17,025 2,025
Amounts advanced 5,000 15,000
Amounts repaid (15,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,025 17,025

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

10. Directors' advances, credits and guarantees - continued

A W Tyson
Balance outstanding at start of year 9,025 25
Amounts advanced 8,000 9,000
Amounts repaid (9,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 8,025 9,025

11. Related party disclosures

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties 2021 2020
£ £

Other related parties 217,500 247,500