OKEWOOD_HERITAGE_PROPERTI - Accounts


Company registration number 02869614 (England and Wales)
OKEWOOD HERITAGE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
OKEWOOD HERITAGE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
OKEWOOD HERITAGE PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
12,564
16,753
Investment properties
5
2,847,000
3,219,000
2,859,564
3,235,753
Current assets
Debtors
6
154,998
37,142
Cash at bank and in hand
118,985
617,215
273,983
654,357
Creditors: amounts falling due within one year
7
(478,681)
(514,575)
Net current (liabilities)/assets
(204,698)
139,782
Total assets less current liabilities
2,654,866
3,375,535
Creditors: amounts falling due after more than one year
8
-
0
(750,000)
Provisions for liabilities
(206,524)
(206,524)
Net assets
2,448,342
2,419,011
Capital and reserves
Called up share capital
9
6
6
Capital redemption reserve
750,000
-
0
Profit and loss reserves
1,698,336
2,419,005
Total equity
2,448,342
2,419,011

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OKEWOOD HERITAGE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 July 2022 and are signed on its behalf by:
S Skolnik
Lanning Stone
Director
Director
Company Registration No. 02869614
OKEWOOD HERITAGE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Okewood Heritage Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mountview court 1148 High Road London N20 0RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents rent receivable, net of value added tax.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% per annum,reducing balance basis
Fixtures, fittings & equipment
20% per annum, straight line basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

OKEWOOD HERITAGE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

OKEWOOD HERITAGE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.

Deferred tax assets are recognised in respect of losses where it is considered more likely than not that future profits will be available for offset.
1.10
Financial Instrument
In accordance with FRS 25, the 7.5% non-cumulative redeemable preferences shares are presented as liability on the balance sheet.
OKEWOOD HERITAGE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The fair value of the investment properties valuation has been carried out by chartered surveyors and the company directors.

Key estimates in the account is assessment of useful life of tangible assets for depreciation and fair of investment properties.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021 and 31 December 2021
48,482
Depreciation and impairment
At 1 January 2021
31,729
Depreciation charged in the year
4,189
At 31 December 2021
35,918
Carrying amount
At 31 December 2021
12,564
At 31 December 2020
16,753
OKEWOOD HERITAGE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
5
Investment property
2021
£
Fair value
At 1 January 2021
3,219,000
Disposals
(372,000)
At 31 December 2021
2,847,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2021 by company director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
74,388
32,507
Other debtors
80,610
4,635
154,998
37,142
7
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
16,032
31,101
Other creditors
462,649
483,474
478,681
514,575
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Other borrowings
-
0
750,000

On 2nd November 2021 the 750,000 Non-Cumulative redeemable 7.5% Preference shares of £1 each were redeemed.

9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
6
6
6
6
2021-12-312021-01-01false11 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityM StoneS SkolnikLanning Stone028696142021-01-012021-12-31028696142021-12-31028696142020-12-3102869614core:OtherPropertyPlantEquipment2021-12-3102869614core:OtherPropertyPlantEquipment2020-12-3102869614core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102869614core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102869614core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102869614core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102869614core:CurrentFinancialInstruments2021-12-3102869614core:CurrentFinancialInstruments2020-12-3102869614core:ShareCapital2021-12-3102869614core:ShareCapital2020-12-3102869614core:CapitalRedemptionReserve2021-12-3102869614core:CapitalRedemptionReserve2020-12-3102869614core:RetainedEarningsAccumulatedLosses2021-12-3102869614core:RetainedEarningsAccumulatedLosses2020-12-3102869614bus:Director22021-01-012021-12-3102869614bus:Director32021-01-012021-12-3102869614core:PlantMachinery2021-01-012021-12-3102869614core:FurnitureFittings2021-01-012021-12-31028696142020-01-012020-12-3102869614core:OtherPropertyPlantEquipment2020-12-3102869614core:OtherPropertyPlantEquipment2021-01-012021-12-31028696142020-12-3102869614core:WithinOneYear2021-12-3102869614core:WithinOneYear2020-12-3102869614core:Non-currentFinancialInstruments2021-12-3102869614core:Non-currentFinancialInstruments2020-12-3102869614bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102869614bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102869614bus:FRS1022021-01-012021-12-3102869614bus:AuditExemptWithAccountantsReport2021-01-012021-12-3102869614bus:Director12021-01-012021-12-3102869614bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP