THE_AVON_VALLEY_RAILWAY_C - Accounts


Company registration number 04311647 (England and Wales)
THE AVON VALLEY RAILWAY COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
THE AVON VALLEY RAILWAY COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE AVON VALLEY RAILWAY COMPANY LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
13,863
8,142
Current assets
Stocks
4,503
5,385
Debtors
4
15,666
19,169
Cash at bank and in hand
184,312
84,630
204,481
109,184
Creditors: amounts falling due within one year
5
(105,823)
(73,444)
Net current assets
98,658
35,740
Total assets less current liabilities
112,521
43,882
Creditors: amounts falling due after more than one year
6
(34,857)
(43,817)
Provisions for liabilities
(2,634)
-
0
Net assets
75,030
65
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
74,930
(35)
Total equity
75,030
65

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE AVON VALLEY RAILWAY COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 August 2022 and are signed on its behalf by:
Mr KH Goodway
Director
Company Registration No. 04311647
THE AVON VALLEY RAILWAY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

The Avon Valley Railway Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Avon Valley Railway, Bitton Station, Bath Road, Bitton, Bristol, BS30 6HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10 years straight line
Fixtures and fittings
5 - 10 years straight line
Equipment
5 years straight line
Tracks and structures
25 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE AVON VALLEY RAILWAY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price. Creditors are not interest bearing and are stated at their nominal value.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE AVON VALLEY RAILWAY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
25
29
THE AVON VALLEY RAILWAY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
3
Tangible fixed assets
Plant and machinery etc
Tracks and structures
Total
£
£
£
Cost
At 1 February 2021
61,865
561
62,426
Additions
7,621
-
0
7,621
At 31 January 2022
69,486
561
70,047
Depreciation and impairment
At 1 February 2021
53,901
383
54,284
Depreciation charged in the year
1,892
8
1,900
At 31 January 2022
55,793
391
56,184
Carrying amount
At 31 January 2022
13,693
170
13,863
At 31 January 2021
7,964
178
8,142
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
9,928
15,327
Other debtors
5,738
3,842
15,666
19,169
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
14,639
12,100
Trade creditors
25,196
12,591
Corporation tax
11,561
2,736
Other taxation and social security
3,124
6,583
Other creditors
51,303
39,434
105,823
73,444
THE AVON VALLEY RAILWAY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
34,857
42,900
Other creditors
-
0
917
34,857
43,817
7
Parent and ultimate parent undertaking

The company's immediate parent is The Avon Valley Railway Heritage Trust, incorporated in England.

2022-01-312021-02-01false30 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr K H GoodwayMr K AshcroftDr R D'MellowMr G Hidalgo GonzalezMr J UppingtonMr J J LanchesterMr James LineMr A J MarsonMr M Rogers-Nash043116472021-02-012022-01-31043116472022-01-31043116472021-01-3104311647core:OtherPropertyPlantEquipment2022-01-3104311647core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-01-3104311647core:OtherPropertyPlantEquipment2021-01-3104311647core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-01-3104311647core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3104311647core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3104311647core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3104311647core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3104311647core:CurrentFinancialInstruments2022-01-3104311647core:CurrentFinancialInstruments2021-01-3104311647core:Non-currentFinancialInstruments2022-01-3104311647core:Non-currentFinancialInstruments2021-01-3104311647core:ShareCapital2022-01-3104311647core:ShareCapital2021-01-3104311647core:RetainedEarningsAccumulatedLosses2022-01-3104311647core:RetainedEarningsAccumulatedLosses2021-01-3104311647bus:Director12021-02-012022-01-3104311647core:PlantMachinery2021-02-012022-01-3104311647core:FurnitureFittings2021-02-012022-01-3104311647core:ComputerEquipment2021-02-012022-01-3104311647core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-02-012022-01-31043116472020-02-012021-01-3104311647core:OtherPropertyPlantEquipment2021-01-3104311647core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-01-31043116472021-01-3104311647core:OtherPropertyPlantEquipment2021-02-012022-01-3104311647core:WithinOneYear2022-01-3104311647core:WithinOneYear2021-01-3104311647bus:PrivateLimitedCompanyLtd2021-02-012022-01-3104311647bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3104311647bus:FRS1022021-02-012022-01-3104311647bus:AuditExemptWithAccountantsReport2021-02-012022-01-3104311647bus:Director22021-02-012022-01-3104311647bus:Director32021-02-012022-01-3104311647bus:Director42021-02-012022-01-3104311647bus:Director52021-02-012022-01-3104311647bus:Director62021-02-012022-01-3104311647bus:Director72021-02-012022-01-3104311647bus:Director82021-02-012022-01-3104311647bus:Director92021-02-012022-01-3104311647bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP