Portico Consulting Limited - Period Ending 2022-03-31

Portico Consulting Limited - Period Ending 2022-03-31


Portico Consulting Limited 03946730 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is the provision of management consultancy and software for the vocational education market. Digita Accounts Production Advanced 6.29.9459.0 true true 03946730 2021-04-01 2022-03-31 03946730 2022-03-31 03946730 bus:OrdinaryShareClass1 2022-03-31 03946730 core:RetainedEarningsAccumulatedLosses 2022-03-31 03946730 core:ShareCapital 2022-03-31 03946730 core:CurrentFinancialInstruments 2022-03-31 03946730 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 03946730 core:FurnitureFittingsToolsEquipment 2022-03-31 03946730 core:OtherPropertyPlantEquipment 2022-03-31 03946730 bus:SmallEntities 2021-04-01 2022-03-31 03946730 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 03946730 bus:FullAccounts 2021-04-01 2022-03-31 03946730 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 03946730 bus:RegisteredOffice 2021-04-01 2022-03-31 03946730 bus:Director1 2021-04-01 2022-03-31 03946730 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 03946730 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 03946730 core:ComputerEquipment 2021-04-01 2022-03-31 03946730 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 03946730 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 03946730 core:UKTax 2021-04-01 2022-03-31 03946730 countries:EnglandWales 2021-04-01 2022-03-31 03946730 2021-03-31 03946730 core:FurnitureFittingsToolsEquipment 2021-03-31 03946730 core:OtherPropertyPlantEquipment 2021-03-31 03946730 2020-04-01 2021-03-31 03946730 2021-03-31 03946730 bus:OrdinaryShareClass1 2021-03-31 03946730 core:RetainedEarningsAccumulatedLosses 2021-03-31 03946730 core:ShareCapital 2021-03-31 03946730 core:CurrentFinancialInstruments 2021-03-31 03946730 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 03946730 core:FurnitureFittingsToolsEquipment 2021-03-31 03946730 core:OtherPropertyPlantEquipment 2021-03-31 03946730 core:UKTax 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03946730

Portico Consulting Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Portico Consulting Limited

Contents

Company Information

1

Statement of income and retained earnings

2

Balance sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Portico Consulting Limited

Company Information

Director

R Gale

Registered office

The Surrey Technology Centre
The Surrey Research Park
40 Occam Road
Guildford
Surrey
GU2 7YB

Accountants

Harmer Slater Limited
79a High Street
Teddington
Middlesex
TW11 8HG

 

Portico Consulting Limited

Statement of income and retained earnings
for the Year Ended 31 March 2022

Note

2022
£

2021
£

Turnover

 

872,012

892,741

Administrative expenses

 

(884,971)

(843,218)

Operating (loss)/profit

 

(12,959)

49,523

Interest receivable and similar income

 

224

-

Interest payable and similar charges

 

-

(52)

 

224

(52)

(Loss)/profit before tax

(12,735)

49,471

Taxation

4

43,136

173

Profit for the financial year

 

30,401

49,644

Retained earnings brought forward

 

47,179

(2,465)

Retained earnings carried forward

 

77,580

47,179


Continuing operations
All results are derived wholly from continuing operations.

 

Portico Consulting Limited

(Registration number: 03946730)
Balance sheet as at 31 March 2022

 

Note

2022
£

2021
£

Fixed assets

 

Tangible fixed assets

5

46,667

11,314

Current assets

 

Receivables

6

99,203

115,376

Cash at bank

 

340,513

311,484

 

439,716

426,860

Payables: Amounts falling due within one year

7

(408,503)

(390,695)

Net current assets

 

31,213

36,165

Net assets

 

77,880

47,479

Share capital and reserves

 

Called up share capital

9

300

300

Retained earnings

9

77,580

47,179

Total equity

 

77,880

47,479

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in
accordance with the provisions of FRS 102 Section 1A - small entities.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and loss account has been taken.

The financial statements of Portico Consulting Limited were approved and authorised for issue by the director on 18 August 2022
 

 

Portico Consulting Limited

(Registration number: 03946730)
Balance sheet as at 31 March 2022 (continued)

.........................................

R Gale
Director

 

Portico Consulting Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2022

1

General information

Portico Consulting Limited (the 'company') is a private company limited by share capital,incorporated in England and Wales under the Companies Act. The address of the registered office is given on page 1.

2

Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Going concern

The financial statements have been prepared on a going concern basis. The directors believe that the company has sufficient financial resources to be able to continue to trade over the next twelve months.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).

Judgements and key sources of estimation uncertainty

In the opinion of the directors, no critical judgements which have the most significant effect on the amounts recognised in the financial statements, were made in the process of applying the company’s accounting policies.

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company’s activities net of value added tax, returns, rebates and discounts. The Company recognises revenue when the amount of revenue can be reliably measured, and it is probable that future economic benefits will flow to the entity. Licence fee income is spread evenly over the period to which it relates.

 

Portico Consulting Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible fixed assets

Tangible fixed assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment, fixtures and fittings

25% reducing balance

Computer equipment

33 1/3% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash held at bank.

Receivables

Trade receivables are amounts due from customers for services performed in the ordinary course of business.

Trade receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Portico Consulting Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Trade Payables

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Payables are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the payable for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 13 (2021 - 13).

 

Portico Consulting Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2022 (continued)

4

Taxation

2022
£

2021
£

Current taxation

UK corporation tax adjustment to prior periods

(37,643)

(9,083)

Deferred taxation

Arising from origination and reversal of timing differences

(5,493)

8,910

Tax receipt in the income statement

(43,136)

(173)

5

Tangible fixed assets

Furniture, fittings and equipment
 £

Other tangible fixed assets
£

Total
£

Cost

At 1 April 2021

19,663

21,386

41,049

Additions

-

43,036

43,036

Disposals

(15,676)

-

(15,676)

At 31 March 2022

3,987

64,422

68,409

Depreciation

At 1 April 2021

14,774

14,961

29,735

Charge for the year

690

3,725

4,415

Eliminated on disposal

(12,408)

-

(12,408)

At 31 March 2022

3,056

18,686

21,742

Carrying amount

At 31 March 2022

931

45,736

46,667

At 31 March 2021

4,889

6,425

11,314

 

Portico Consulting Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2022 (continued)

6

Receivables

2022
£

2021
£

Trade receivables

38,552

59,803

Other receivables

6,783

7,816

Deferred tax assets

24,156

18,664

Prepayments

11,537

14,039

Accrued income

18,175

15,054

99,203

115,376

7

Payables

2022
£

2021
£

Due within one year

Social security and other taxes

64,043

65,946

Outstanding defined contribution pension costs

4,260

4,361

Other payables

6,432

1,527

Accrued expenses

11,024

33,771

Deferred income

322,744

285,090

408,503

390,695

8

Pension scheme

The company operates a defined contribution pension scheme.The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £34,069 (2021 - £31,555).Contributions totalling £4,260 (2021 - £4,361) were payable to the scheme at the end of the year and are included in payables.

 

Portico Consulting Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2022 (continued)

9

Share capital and reserves

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

300

300

300

300

         

The company has one class of share capital which carries no right to fixed income.


Reserves
The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.