ENGA_LIMITED - Accounts


Company Registration No. 02453049 (England and Wales)
ENGA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ENGA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ENGA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
38,517,464
32,200,231
Investments
4
2,554,839
1
41,072,303
32,200,232
Current assets
Debtors
5
446,377
575,248
Cash at bank and in hand
54,657
1,259,821
501,034
1,835,069
Creditors: amounts falling due within one year
6
(957,429)
(508,870)
Net current (liabilities)/assets
(456,395)
1,326,199
Total assets less current liabilities
40,615,908
33,526,431
Provisions for liabilities
(1,272,085)
(1,217,937)
Net assets
39,343,823
32,308,494
Capital and reserves
Called up share capital
2,250,000
2,250,000
Revaluation reserve
4,130,156
4,194,259
Non-distributable profits reserve
28,717,314
21,954,644
Distributable profit and loss reserves
4,246,353
3,909,591
Total equity
39,343,823
32,308,494

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 September 2022 and are signed on its behalf by:
D C Forsyth, CA
Director
Company Registration No. 02453049
ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Enga Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33 Clarendon Centre, Salisbury Business Park, Dairy Meadow Lane, Salisbury, United Kingdom, SP1 2TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of land and forests, and to include investments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

This assessment of going concern includes the existing impact of COVID-19 on the entity as the economy recovers from the pandemic, together with the current inflationary pressures impacting on costs. The directors are satisfied that it has adequate resources to continue to operate for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Clearfell revenue represents the sale of timber, felled from the company owned forests. This is recognised once the felling is completed by the customer and the amount of revenue can be measured.

 

Windfarm revenue represents rental income from contracts over land owned by the company, on which customers own windfarms. Such income is recognised over the period to which it relates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land
Not depreciated
Fixtures and fittings
10% reducing balance
Commercial forests
Not depreciated

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Land and commercial forests are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and commercial forests is usually considered to be their market value.

 

The land revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

 

The commercial forest revaluation gains and losses are recognised in profit and loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Other investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
5
ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Commercial forests
Total
£
£
£
£
Cost or valuation
At 1 January 2021
7,562,232
21,226
24,635,579
32,219,037
Additions
-
0
-
0
73,353
73,353
Revaluation
-
0
-
0
6,244,122
6,244,122
At 31 December 2021
7,562,232
21,226
30,953,054
38,536,512
Depreciation and impairment
At 1 January 2021
-
0
18,806
-
0
18,806
Depreciation charged in the year
-
0
242
-
0
242
At 31 December 2021
-
0
19,048
-
0
19,048
Carrying amount
At 31 December 2021
7,562,232
2,178
30,953,054
38,517,464
At 31 December 2020
7,562,232
2,420
24,635,579
32,200,231

Land and Commercial forests with a carrying amount of £38,515,286 were revalued at 31 December 2021 by Gresham House Forestry Limted, on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Land and Commercial forests
2021
2020
£
£
Cost
4,904,661
4,831,308
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1
1
Other investments other than loans
2,554,838
-
0
2,554,839
1
ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
4
Fixed asset investments
(Continued)
- 7 -
Fixed asset investments revalued

Other investments represents an investment in an unlisted LLP. The carrying amount of the investment has been revalued in line with the share of the LLP's revaluation reserve attributable to the company, so that the total carrying amount is equal to the company's interest in the LLP.

Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2021
1
-
1
Additions
-
2,046,456
2,046,456
Valuation changes
-
508,382
508,382
At 31 December 2021
1
2,554,838
2,554,839
Carrying amount
At 31 December 2021
1
2,554,838
2,554,839
At 31 December 2020
1
-
1
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
1
Other debtors
446,377
575,247
446,377
575,248
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
67,156
49,049
Amounts owed to group undertakings
186,864
100,001
Corporation tax
226,125
250,439
Other taxation and social security
364,412
-
0
Other creditors
112,872
109,381
957,429
508,870
ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
7
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment at 1 Jan 2020
Adjustment at 31 Dec 2020
As restated at 31 Dec 2020
£
£
£
£
Net assets
32,308,494
-
-
32,308,494
Capital and reserves
Revaluation reserve
-
4,417,321
(223,062)
4,194,259
Non-distributable profit and loss reserves
26,148,903
(4,417,321)
223,062
21,954,644
Total equity
32,308,494
-
-
32,308,494
Reconciliation of changes in profit for the previous financial period
2020
£
Adjustments to prior year
Revaluation of land now recognised in other comphrensive income
(433,400)
Deferred tax on land revaluation now recognised in other comphrensive income
467,134
Total adjustments
33,734
Profit as previously reported
8,929,532
Profit as adjusted
8,963,266
Notes to reconciliation
Revaluation of land and related deferred tax liability

During the year, the company's directors changed the manner in which revaluation gains and the related deferred tax provisions arising on the company's land and associated forest assets are reported in the accounts. This change was made to better reflect the requirements of the guidance in FRS102 on the treatment of such assets and the gains arising.

 

Gains and associated deferred tax arising on land are now recognised in other comprehensive income for the year with net cumulative gains held in the revaluation reserve where previously these were recognised in profit and loss and non-distributable profit and loss reserves respectively.

 

The effects of these changes are as follows:

 

(i) Cumulative net revaluation gains on land assets as at 1 January 2020 totaling £4,417,321 were transferred from non-distributable profit and loss reserves to the revaluation reserve.

 

(ii) For the accounting year ending 31 December 2020, total revaluation gains of £433,400 and deferred taxation charges of £467,134 have been reported within other comprehensive income rather than profit and loss for the year.

 

(iii) In respect of a disposal which occurred during the accounting year ended 31 December 2020, the associated transfer of previously unrealised profits now realised of £189,328 from non-distributable P&L reserves to P&L reserves has now been made from the revaluation reserve.

ENGA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Paul Hutchison BSc ACA and the auditor was Azets Audit Services.
2021-12-312021-01-01false07 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedA J M KoskullJ G C KoskullD C Forsyth, CAI E KoskullC M T LloydK R JonasonMoore Stephens (South) LLP024530492021-01-012021-12-31024530492021-12-31024530492020-12-3102453049core:LandBuildings2021-12-3102453049core:OtherPropertyPlantEquipment2021-12-3102453049core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-3102453049core:LandBuildings2020-12-3102453049core:OtherPropertyPlantEquipment2020-12-3102453049core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-3102453049core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102453049core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102453049core:CurrentFinancialInstruments2021-12-3102453049core:CurrentFinancialInstruments2020-12-3102453049core:ShareCapital2021-12-3102453049core:ShareCapital2020-12-3102453049core:RevaluationReserve2021-12-3102453049core:RevaluationReserve2020-12-3102453049core:FurtherSpecificReserve1ComponentTotalEquity2021-12-3102453049core:FurtherSpecificReserve1ComponentTotalEquity2020-12-3102453049core:RetainedEarningsAccumulatedLosses2021-12-3102453049core:RetainedEarningsAccumulatedLosses2020-12-3102453049bus:Director32021-01-012021-12-3102453049core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3102453049core:FurnitureFittings2021-01-012021-12-3102453049core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-01-012021-12-31024530492020-01-012020-12-3102453049core:LandBuildings2020-12-3102453049core:OtherPropertyPlantEquipment2020-12-3102453049core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-31024530492020-12-3102453049core:LandBuildings2021-01-012021-12-3102453049core:OtherPropertyPlantEquipment2021-01-012021-12-3102453049core:Non-currentFinancialInstruments2021-12-3102453049core:Non-currentFinancialInstruments2020-12-3102453049core:WithinOneYear2021-12-3102453049core:WithinOneYear2020-12-3102453049bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102453049bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102453049bus:FRS1022021-01-012021-12-3102453049bus:Audited2021-01-012021-12-3102453049bus:Director12021-01-012021-12-3102453049bus:Director22021-01-012021-12-3102453049bus:Director42021-01-012021-12-3102453049bus:Director52021-01-012021-12-3102453049bus:Director62021-01-012021-12-3102453049bus:CompanySecretary12021-01-012021-12-3102453049bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP