Thinklaser Limited - Period Ending 2021-10-31

Thinklaser Limited - Period Ending 2021-10-31


Thinklaser Limited 04576718 false 2020-11-01 2021-10-31 2021-10-31 The principal activity of the company is Manufacture of other special-purpose machinery not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true true 04576718 2020-11-01 2021-10-31 04576718 2021-10-31 04576718 bus:OrdinaryShareClass1 2021-10-31 04576718 core:RetainedEarningsAccumulatedLosses 2021-10-31 04576718 core:ShareCapital 2021-10-31 04576718 core:CurrentFinancialInstruments 2021-10-31 04576718 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 04576718 core:Non-currentFinancialInstruments 2021-10-31 04576718 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 04576718 core:FurnitureFittingsToolsEquipment 2021-10-31 04576718 core:MotorVehicles 2021-10-31 04576718 bus:SmallEntities 2020-11-01 2021-10-31 04576718 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 04576718 bus:FullAccounts 2020-11-01 2021-10-31 04576718 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 04576718 bus:RegisteredOffice 2020-11-01 2021-10-31 04576718 bus:Director4 2020-11-01 2021-10-31 04576718 bus:OrdinaryShareClass1 2020-11-01 2021-10-31 04576718 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 04576718 core:FurnitureFittingsToolsEquipment 2020-11-01 2021-10-31 04576718 core:MotorVehicles 2020-11-01 2021-10-31 04576718 countries:England 2020-11-01 2021-10-31 04576718 2020-10-31 04576718 core:FurnitureFittingsToolsEquipment 2020-10-31 04576718 core:MotorVehicles 2020-10-31 04576718 2019-11-01 2020-10-31 04576718 2020-10-31 04576718 bus:OrdinaryShareClass1 2020-10-31 04576718 core:RetainedEarningsAccumulatedLosses 2020-10-31 04576718 core:ShareCapital 2020-10-31 04576718 core:CurrentFinancialInstruments 2020-10-31 04576718 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 04576718 core:Non-currentFinancialInstruments 2020-10-31 04576718 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 04576718 core:FurnitureFittingsToolsEquipment 2020-10-31 04576718 core:MotorVehicles 2020-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04576718

Thinklaser Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 October 2021

 

Thinklaser Limited

(Registration number: 04576718)
Balance Sheet as at 31 October 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

74,232

98,979

Current assets

 

Stocks

160,646

188,430

Debtors

5

165,282

193,148

Cash at bank and in hand

 

34,161

74,784

 

360,089

456,362

Creditors: Amounts falling due within one year

6

(188,160)

(476,654)

Net current assets/(liabilities)

 

171,929

(20,292)

Total assets less current liabilities

 

246,161

78,687

Creditors: Amounts falling due after more than one year

6

(402,507)

(250,000)

Provisions for liabilities

(13,784)

(13,784)

Net liabilities

 

(170,130)

(185,097)

Capital and reserves

 

Called up share capital

7

153

153

Retained earnings

(170,283)

(185,250)

Shareholders' deficit

 

(170,130)

(185,097)

For the financial year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Thinklaser Limited

(Registration number: 04576718)
Balance Sheet as at 31 October 2021

Approved and authorised by the director on 7 September 2022
 


P Harris
Director

   
 

Thinklaser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 3
Perrywood Business Park
Honeycrock Lane
Redhill
RH1 5DZ

Registration number: 04576718

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, on the understanding that the directors and shareholders will continue to support the company

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Thinklaser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

15%, 20% and 33% on cost

Motor vehicles

25% on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Thinklaser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Thinklaser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 8 (2020 - 5).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2020

382,678

23,000

405,678

At 31 October 2021

382,678

23,000

405,678

Depreciation

At 1 November 2020

293,405

13,294

306,699

Charge for the year

22,320

2,427

24,747

At 31 October 2021

315,725

15,721

331,446

Carrying amount

At 31 October 2021

66,953

7,279

74,232

At 31 October 2020

89,273

9,706

98,979

5

Debtors

Current

2021
£

2020
£

Trade debtors

101,017

144,445

Prepayments

2,063

959

Other debtors

43,534

47,744

Social security and other taxes

18,668

-

 

165,282

193,148

 

Thinklaser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

6

Creditors

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

36,000

-

Trade payables

 

73,309

188,381

Amounts due to related parties

55,262

48,820

Social security and other taxes

 

21,816

28,319

Other payables

 

1,773

211,134

 

188,160

476,654

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

402,507

250,000

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

153

153

153

153

         

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Other borrowings

36,000

-

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

402,507

250,000