Vallebona Limited - Period Ending 2022-05-31

Vallebona Limited - Period Ending 2022-05-31


Vallebona Limited 04878534 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is Wholesale and Retail sale of food Digita Accounts Production Advanced 6.30.9574.0 true 04878534 2021-06-01 2022-05-31 04878534 2022-05-31 04878534 bus:OrdinaryShareClass1 2022-05-31 04878534 core:RetainedEarningsAccumulatedLosses 2022-05-31 04878534 core:ShareCapital 2022-05-31 04878534 core:CurrentFinancialInstruments 2022-05-31 04878534 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 04878534 core:Non-currentFinancialInstruments 2022-05-31 04878534 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 04878534 core:FurnitureFittingsToolsEquipment 2022-05-31 04878534 core:LandBuildings 2022-05-31 04878534 core:MotorVehicles 2022-05-31 04878534 core:OtherPropertyPlantEquipment 2022-05-31 04878534 bus:SmallEntities 2021-06-01 2022-05-31 04878534 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 04878534 bus:FullAccounts 2021-06-01 2022-05-31 04878534 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 04878534 bus:RegisteredOffice 2021-06-01 2022-05-31 04878534 bus:CompanySecretary1 2021-06-01 2022-05-31 04878534 bus:Director1 2021-06-01 2022-05-31 04878534 bus:OrdinaryShareClass1 2021-06-01 2022-05-31 04878534 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 04878534 core:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 04878534 core:ShareCapital 2021-06-01 2022-05-31 04878534 core:FurnitureFittings 2021-06-01 2022-05-31 04878534 core:FurnitureFittingsToolsEquipment 2021-06-01 2022-05-31 04878534 core:LandBuildings 2021-06-01 2022-05-31 04878534 core:LeaseholdImprovements 2021-06-01 2022-05-31 04878534 core:MotorVehicles 2021-06-01 2022-05-31 04878534 core:OtherPropertyPlantEquipment 2021-06-01 2022-05-31 04878534 core:PlantMachinery 2021-06-01 2022-05-31 04878534 countries:EnglandWales 2021-06-01 2022-05-31 04878534 2021-05-31 04878534 core:RetainedEarningsAccumulatedLosses 2021-05-31 04878534 core:ShareCapital 2021-05-31 04878534 core:FurnitureFittingsToolsEquipment 2021-05-31 04878534 core:LandBuildings 2021-05-31 04878534 core:MotorVehicles 2021-05-31 04878534 core:OtherPropertyPlantEquipment 2021-05-31 04878534 2020-06-01 2021-05-31 04878534 2021-05-31 04878534 bus:OrdinaryShareClass1 2021-05-31 04878534 core:RetainedEarningsAccumulatedLosses 2021-05-31 04878534 core:ShareCapital 2021-05-31 04878534 core:CurrentFinancialInstruments 2021-05-31 04878534 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 04878534 core:Non-currentFinancialInstruments 2021-05-31 04878534 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 04878534 core:FurnitureFittingsToolsEquipment 2021-05-31 04878534 core:LandBuildings 2021-05-31 04878534 core:MotorVehicles 2021-05-31 04878534 core:OtherPropertyPlantEquipment 2021-05-31 04878534 core:RetainedEarningsAccumulatedLosses 2020-06-01 2021-05-31 04878534 core:ShareCapital 2020-06-01 2021-05-31 04878534 2020-05-31 04878534 core:RetainedEarningsAccumulatedLosses 2020-05-31 04878534 core:ShareCapital 2020-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04878534

Vallebona Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2022

 

Vallebona Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 12

 

Vallebona Limited

Company Information

Director

Mr S Vallebona

Company secretary

Mrs N Vallebona

Registered office

Unit 14
59 Weir Road
London
SW19 8UG

Accountants

Franklin, Chartered Accountants
320 Garratt Lane
London
SW18 4EJ

 

Vallebona Limited

(Registration number: 04878534)
Balance Sheet as at 31 May 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

25,274

25,115

Current assets

 

Stocks

5

40,000

40,000

Debtors

6

43,640

61,954

Cash at bank and in hand

 

173,276

224,816

 

256,916

326,770

Creditors: Amounts falling due within one year

7

(64,020)

(102,824)

Net current assets

 

192,896

223,946

Total assets less current liabilities

 

218,170

249,061

Creditors: Amounts falling due after more than one year

7

(33,040)

(50,000)

Provisions for liabilities

(4,570)

(4,540)

Net assets

 

180,560

194,521

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

180,460

194,421

Shareholders' funds

 

180,560

194,521

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 1 September 2022
 

 

Vallebona Limited

(Registration number: 04878534)
Balance Sheet as at 31 May 2022

.........................................
Mr S Vallebona
Director

 

Vallebona Limited

Statement of Changes in Equity for the Year Ended 31 May 2022

Share capital
£

Retained earnings
£

Total
£

At 1 June 2021

100

194,421

194,521

Profit for the year

-

62,640

62,640

Dividends

-

(76,601)

(76,601)

At 31 May 2022

100

180,460

180,560

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2020

100

95,232

95,332

Profit for the year

-

162,736

162,736

Total comprehensive income

-

162,736

162,736

Dividends

-

(63,547)

(63,547)

At 31 May 2021

100

194,421

194,521

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 14
59 Weir Road
London
SW19 8UG
England

These financial statements were authorised for issue by the director on 1 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Equipment

33% Straight Line

Fixtures & Fittings

20% Straight Line

Motor Vehicles

25% Straight Line

Leasehold Improvements

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The Company has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments.

 Recognition and measurement
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

 Impairment
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2021 - 11).

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

4

Tangible assets

Leasehold Improvements
£

Furniture & Fittings
 £

Motor vehicles
 £

Office Equipment
 £

Total
£

Cost or valuation

At 1 June 2021

18,466

19,530

7,895

147,201

193,092

Additions

-

7,341

-

3,858

11,199

At 31 May 2022

18,466

26,871

7,895

151,059

204,291

Depreciation

At 1 June 2021

15,245

5,852

7,895

138,985

167,977

Charge for the year

805

4,217

-

6,018

11,040

At 31 May 2022

16,050

10,069

7,895

145,003

179,017

Carrying amount

At 31 May 2022

2,416

16,802

-

6,056

25,274

At 31 May 2021

3,221

13,678

-

8,216

25,115

5

Stocks

2022
£

2021
£

Other inventories

40,000

40,000

6

Debtors

Current

2022
£

2021
£

Trade debtors

5,777

19,556

Prepayments

15,017

19,808

Other debtors

22,846

22,590

 

43,640

61,954

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

10,648

-

Trade creditors

 

31,234

50,089

Taxation and social security

 

17,726

33,561

Other creditors

 

4,412

19,174

 

64,020

102,824

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

33,040

50,000

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

33,040

50,000

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,648

-

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

10

Dividends

   

2022

 

2021

   

£

 

£

Interim dividend of £766.01 (2021 - £635.47) per ordinary share

 

76,601

 

63,547

         

11

Related party transactions

 

Vallebona Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Director's remuneration

The director's remuneration for the year was as follows:

2022
£

2021
£

Remuneration

11,652

9,504