| Levenseat Limited |
|
| Report to the directors on the preparation of the unaudited abbreviated accounts of Levenseat Limited for the year ended 31 December 2013 |
| In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the abbreviated accounts of Levenseat Limited for the year ended 31 December 2013 which comprise of the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us. |
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://rulebook.accaglobal.com/ |
| Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. |
|
| Facts and Figures (Scotland) Limited |
| Chartered Certified Accountants |
| 4 Polwarth Gardens |
| Edinburgh |
| EH11 1LW |
|
| 27 August 2014 |
|
| Levenseat Limited |
| Registered number: |
SC094831 |
| Abbreviated Balance Sheet |
| as at 31 December 2013 |
|
| Notes |
|
|
2013 |
|
|
2012 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
3,157,923 |
|
|
3,033,007 |
| Investments |
3 |
|
|
2,082,917 |
|
|
1,824,859 |
|
|
|
|
5,240,840 |
|
|
4,857,866 |
|
| Current assets |
| Stocks |
|
|
49,319 |
|
|
87,808 |
| Debtors |
|
|
2,240,126 |
|
|
2,038,880 |
| Cash at bank and in hand |
|
|
62,564 |
|
|
21,460 |
|
|
|
2,352,009 |
|
|
2,148,148 |
|
| Creditors: amounts falling due within one year |
|
|
(2,630,563) |
|
|
(2,935,287) |
|
| Net current liabilities |
|
|
|
(278,554) |
|
|
(787,139) |
|
| Total assets less current liabilities |
|
|
|
4,962,286 |
|
|
4,070,727 |
|
| Creditors: amounts falling due after more than one year |
|
|
|
(1,712,048) |
|
|
(1,256,990) |
|
|
|
| Net assets |
|
|
|
3,250,238 |
|
|
2,813,737 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
4 |
|
|
900 |
|
|
900 |
| Share premium |
|
|
|
99,102 |
|
|
99,102 |
| Revaluation reserve |
|
|
|
1,575,691 |
|
|
1,575,691 |
| Profit and loss account |
|
|
|
1,574,545 |
|
|
1,138,044 |
|
| Shareholders' funds |
|
|
|
3,250,238 |
|
|
2,813,737 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| Peter James MacLaren |
| Director |
| Approved by the board on 27 August 2014 |
|
| Levenseat Limited |
| Notes to the Abbreviated Accounts |
| for the year ended 31 December 2013 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
|
Turnover |
|
Turnover represents the value, net of value added tax, landfill tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Heritable land |
£1 per annum |
|
Buildings |
5% straight line |
|
Fixtures fittings and machinery |
25% straight line |
|
|
Site capacity costs |
|
Landfill site preparation costs shown in the balance sheet as a current asset comprise costs incurred in acquiring and creating landfill capacity. These costs will be released to the profit and loss account in future periods as the capacity is used. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
Leasing and hire purchase commitments |
|
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.
The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
Pensions |
|
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
|
|
| 2 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 January 2013 |
8,453,351 |
|
Additions |
865,291 |
|
Disposals |
(105,696) |
|
At 31 December 2013 |
9,212,946 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2013 |
5,420,344 |
|
Charge for the year |
(89,926) |
|
On disposals |
724,605 |
|
At 31 December 2013 |
6,055,023 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2013 |
3,157,923 |
|
At 31 December 2012 |
3,033,007 |
|
|
|
|
|
|
|
|
| 3 |
Investments |
£ |
|
|
Cost |
|
At 1 January 2013 |
1,816,653 |
|
Additions |
266,264 |
|
|
At 31 December 2013 |
2,082,917 |
|
|
|
|
|
|
|
|
The company holds 20% or more of the share capital of the following companies: |
|
| Capital and |
Profit (loss) |
|
Company |
Shares held |
reserves |
for the year |
|
|
Class |
% |
£ |
£ |
|
Levenseat Recycling Ltd |
Ordinary |
100 |
|
- |
|
- |
|
Levenseat Organics Ltd |
Ordinary |
75 |
|
(1,863,729) |
|
(274,917) |
|
| 4 |
Share capital |
Nominal |
|
2013 |
|
2013 |
|
2012 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
900 |
|
900 |
|
900 |
|
|
|
|
|
|
|
|
|
