Manilva (Contracts) Limited - Period Ending 2022-05-31

Manilva (Contracts) Limited - Period Ending 2022-05-31


Manilva (Contracts) Limited 02766617 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is that of contract decorators and general builders. Digita Accounts Production Advanced 6.30.9574.0 true 02766617 2021-06-01 2022-05-31 02766617 2022-05-31 02766617 bus:OrdinaryShareClass1 2022-05-31 02766617 bus:OrdinaryShareClass2 2022-05-31 02766617 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-05-31 02766617 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-05-31 02766617 core:CurrentFinancialInstruments 2022-05-31 02766617 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 02766617 core:Non-currentFinancialInstruments 2022-05-31 02766617 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 02766617 core:OtherResidualIntangibleAssets 2022-05-31 02766617 core:FurnitureFittingsToolsEquipment 2022-05-31 02766617 core:MotorVehicles 2022-05-31 02766617 core:OtherPropertyPlantEquipment 2022-05-31 02766617 bus:SmallEntities 2021-06-01 2022-05-31 02766617 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 02766617 bus:FullAccounts 2021-06-01 2022-05-31 02766617 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 02766617 bus:RegisteredOffice 2021-06-01 2022-05-31 02766617 bus:CompanySecretary1 2021-06-01 2022-05-31 02766617 bus:Director1 2021-06-01 2022-05-31 02766617 bus:OrdinaryShareClass1 2021-06-01 2022-05-31 02766617 bus:OrdinaryShareClass2 2021-06-01 2022-05-31 02766617 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 02766617 core:IntangibleAssetsOtherThanGoodwill 2021-06-01 2022-05-31 02766617 core:OtherResidualIntangibleAssets 2021-06-01 2022-05-31 02766617 core:FurnitureFittings 2021-06-01 2022-05-31 02766617 core:FurnitureFittingsToolsEquipment 2021-06-01 2022-05-31 02766617 core:MotorVehicles 2021-06-01 2022-05-31 02766617 core:OtherPropertyPlantEquipment 2021-06-01 2022-05-31 02766617 core:PlantMachinery 2021-06-01 2022-05-31 02766617 countries:AllCountries 2021-06-01 2022-05-31 02766617 2021-05-31 02766617 core:FurnitureFittingsToolsEquipment 2021-05-31 02766617 core:MotorVehicles 2021-05-31 02766617 core:OtherPropertyPlantEquipment 2021-05-31 02766617 2020-06-01 2021-05-31 02766617 2021-05-31 02766617 bus:OrdinaryShareClass1 2021-05-31 02766617 bus:OrdinaryShareClass2 2021-05-31 02766617 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-05-31 02766617 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-05-31 02766617 core:CurrentFinancialInstruments 2021-05-31 02766617 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 02766617 core:Non-currentFinancialInstruments 2021-05-31 02766617 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 02766617 core:OtherResidualIntangibleAssets 2021-05-31 02766617 core:FurnitureFittingsToolsEquipment 2021-05-31 02766617 core:MotorVehicles 2021-05-31 02766617 core:OtherPropertyPlantEquipment 2021-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02766617

Manilva (Contracts) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2022

 

Manilva (Contracts) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Manilva (Contracts) Limited

Company Information

Director

S Falzon

Company secretary

Mrs L V Falzon

Registered office

22-24 Westway
Caterham
Surrey
CR3 5TP

 

Manilva (Contracts) Limited

(Registration number: 02766617)
Balance Sheet as at 31 May 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

5,632

5,632

Tangible assets

5

122,297

112,503

 

127,929

118,135

Current assets

 

Stocks

6

213,947

102,743

Debtors

7

433,003

190,743

Cash at bank and in hand

 

809,460

1,188,743

 

1,456,410

1,482,229

Creditors: Amounts falling due within one year

8

(486,895)

(471,314)

Net current assets

 

969,515

1,010,915

Total assets less current liabilities

 

1,097,444

1,129,050

Creditors: Amounts falling due after more than one year

8

(186,313)

(234,022)

Provisions for liabilities

(26,876)

(21,375)

Net assets

 

884,255

873,653

Capital and reserves

 

Called up share capital

9

1,300

1,300

Share premium reserve

18,200

18,200

Capital redemption reserve

10,000

10,000

Profit and loss account

854,755

844,153

Shareholders' funds

 

884,255

873,653

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Manilva (Contracts) Limited

(Registration number: 02766617)
Balance Sheet as at 31 May 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 31 August 2022
 

.........................................
S Falzon
Director

   
     
 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
22-24 Westway
Caterham
Surrey
CR3 5TP

These financial statements were authorised for issue by the director on 31 August 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance per annum

Plant and machinery

25% reducing balance per annum

Office equipment

25% straight line per annum

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangibles

No amortisation

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2021 - 7).

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions acquired separately

5,632

5,632

At 31 May 2022

5,632

5,632

Amortisation

Carrying amount

At 31 May 2022

5,632

5,632

At 31 May 2021

5,632

5,632

5

Tangible assets

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 June 2021

19,346

307,445

16,509

343,300

Additions

4,064

80,172

-

84,236

Disposals

-

(154,277)

-

(154,277)

At 31 May 2022

23,410

233,340

16,509

273,259

Depreciation

At 1 June 2021

19,096

196,986

14,715

230,797

Charge for the year

1,266

47,184

448

48,898

Eliminated on disposal

-

(128,733)

-

(128,733)

At 31 May 2022

20,362

115,437

15,163

150,962

Carrying amount

At 31 May 2022

3,048

117,903

1,346

122,297

At 31 May 2021

250

110,459

1,794

112,503

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

6

Stocks

2022
£

2021
£

Work in progress

208,947

97,743

Other inventories

5,000

5,000

213,947

102,743

7

Debtors

2022
£

2021
£

Trade debtors

233,828

149,290

Prepayments

10,654

8,653

Other debtors

188,521

32,800

433,003

190,743

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

102,096

92,446

Trade creditors

 

228,578

132,138

Taxation and social security

 

117,180

213,166

Accruals and deferred income

 

3,550

8,750

Other creditors

 

35,491

24,814

 

486,895

471,314

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £42,959 (2021 - £40,035).

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

186,313

234,022

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £47,862 (2021 - £36,433).

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary A shares of £1 each

650

650

650

650

Ordinary B shares of £1 each

650

650

650

650

 

1,300

1,300

1,300

1,300

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

138,451

197,589

Hire purchase contracts

47,862

36,433

186,313

234,022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

59,137

52,411

Hire purchase contracts

42,959

40,035

102,096

92,446