FELLOWS_AUCTIONEERS_LIMIT - Accounts


Company registration number 09264165 (England and Wales)
FELLOWS AUCTIONEERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
FELLOWS AUCTIONEERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
FELLOWS AUCTIONEERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,936,657
1,991,990
Tangible assets
5
338,066
466,425
2,274,723
2,458,415
Current assets
Stocks
1,771,119
1,857,374
Debtors
6
978,801
291,038
Cash at bank and in hand
7,601
36,855
2,757,521
2,185,267
Creditors: amounts falling due within one year
7
(1,153,406)
(1,811,618)
Net current assets
1,604,115
373,649
Total assets less current liabilities
3,878,838
2,832,064
Creditors: amounts falling due after more than one year
8
(587,086)
(112,826)
Provisions for liabilities
(66,526)
(73,228)
Net assets
3,225,226
2,646,010
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
3,225,222
2,646,006
Total equity
3,225,226
2,646,010

The notes on pages 3 to 9 form part of these financial statements.

The Directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FELLOWS AUCTIONEERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the Board of Directors and authorised for issue on 25 August 2022 and are signed on its behalf by:
Mr. S Whittaker
Director
Company Registration No. 09264165
FELLOWS AUCTIONEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Fellows Auctioneers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Augusta House, 19 Augusta Street, Birmingham, United Kingdom, B18 6JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Auction turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Auction turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Revenue from the sale of goods is recognised when the following conditions are satisfied:

  •     the Company had transferred the significant risks and rewards of ownership to the buyer;

  •     the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  •     the amount of turnover can be measured reliably;

  •     it is probable that the Company will receive the consideration due under the transaction; and

  •     the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Auction turnover from a contract to provide services is recognised in the period in which the services are provided and when all of the following conditions are satisfied:

  •     the amount of turnover can be measured reliably;

  •     it is probable that the Company will receive the consideration due under the contract; and

  •     the costs incurred and the costs to complete the contract can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is at least 40 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

FELLOWS AUCTIONEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Based on the length of time that the Fellows brand has been established, the retention of significant management staff and the business forecasts, the Directors believe that goodwill has a lifespan of at least 40 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
15 years straight-line
Plant and equipment
5 years straight-line
Fixtures and fittings
5 years straight-line
Computers
5 years straight-line
Motor vehicles
4 years straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FELLOWS AUCTIONEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FELLOWS AUCTIONEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined benefit contribution plan for its employees. A define contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid, the company has no further payment obligations.

 

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Amounts not paid are shown as a liability on the Balance Sheet.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

FELLOWS AUCTIONEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.periods.

3
Employees

The average monthly number of persons (including Directors) employed by the company during the year was:

2021
2020
Number
Number
Total
55
61
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
2,329,813
Amortisation and impairment
At 1 January 2021
337,823
Amortisation charged for the year
55,333
At 31 December 2021
393,156
Carrying amount
At 31 December 2021
1,936,657
At 31 December 2020
1,991,990
FELLOWS AUCTIONEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
5
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2021
240,434
126,762
65,047
359,310
191,791
983,344
Additions
6,732
-
0
1,788
13,325
-
0
21,845
Disposals
-
0
-
0
-
0
-
0
(15,983)
(15,983)
At 31 December 2021
247,166
126,762
66,835
372,635
175,808
989,206
Depreciation and impairment
At 1 January 2021
158,289
20,114
32,346
286,192
19,978
516,919
Depreciation charged in the year
21,950
25,352
13,019
31,280
42,620
134,221
At 31 December 2021
180,239
45,466
45,365
317,472
62,598
651,140
Carrying amount
At 31 December 2021
66,927
81,296
21,470
55,163
113,210
338,066
At 31 December 2020
82,145
106,648
32,701
73,118
171,813
466,425
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
224,516
65,789
Other debtors
639,494
141,853
Prepayments and accrued income
114,791
83,396
978,801
291,038
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
105,279
98,969
Obligations under finance leases
25,740
-
0
Trade creditors
578,226
804,002
Corporation tax
179,107
173,517
Other taxation and social security
148,402
366,353
Other creditors
31,467
275,040
Accruals and deferred income
85,185
93,737
1,153,406
1,811,618
FELLOWS AUCTIONEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
500,000
94,733
Taxation and social security
-
0
18,093
Other creditors
87,086
-
0
587,086
112,826
9
Operating lease commitments
Lessee

At 31 December the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£
Within one year
232,500
232,500
Between two and five years
77,500
310,000
310,000
542,500
2021-12-312021-01-01false25 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr. S WhittakerMrs092641652021-01-012021-12-31092641652021-12-31092641652020-12-3109264165core:NetGoodwill2021-12-3109264165core:NetGoodwill2020-12-3109264165core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3109264165core:PlantMachinery2021-12-3109264165core:FurnitureFittings2021-12-3109264165core:ComputerEquipment2021-12-3109264165core:MotorVehicles2021-12-3109264165core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3109264165core:PlantMachinery2020-12-3109264165core:FurnitureFittings2020-12-3109264165core:ComputerEquipment2020-12-3109264165core:MotorVehicles2020-12-3109264165core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3109264165core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3109264165core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3109264165core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3109264165core:CurrentFinancialInstruments2021-12-3109264165core:CurrentFinancialInstruments2020-12-3109264165core:Non-currentFinancialInstruments2021-12-3109264165core:Non-currentFinancialInstruments2020-12-3109264165core:ShareCapital2021-12-3109264165core:ShareCapital2020-12-3109264165core:RetainedEarningsAccumulatedLosses2021-12-3109264165core:RetainedEarningsAccumulatedLosses2020-12-3109264165bus:Director12021-01-012021-12-3109264165core:Goodwill2021-01-012021-12-3109264165core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3109264165core:PlantMachinery2021-01-012021-12-3109264165core:FurnitureFittings2021-01-012021-12-3109264165core:ComputerEquipment2021-01-012021-12-3109264165core:MotorVehicles2021-01-012021-12-31092641652020-01-012020-12-3109264165core:NetGoodwill2020-12-3109264165core:NetGoodwill2021-01-012021-12-3109264165core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3109264165core:PlantMachinery2020-12-3109264165core:FurnitureFittings2020-12-3109264165core:ComputerEquipment2020-12-3109264165core:MotorVehicles2020-12-31092641652020-12-3109264165core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3109264165core:WithinOneYear2021-12-3109264165core:WithinOneYear2020-12-3109264165core:BetweenTwoFiveYears2021-12-3109264165core:BetweenTwoFiveYears2020-12-3109264165bus:PrivateLimitedCompanyLtd2021-01-012021-12-3109264165bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3109264165bus:FRS1022021-01-012021-12-3109264165bus:AuditExemptWithAccountantsReport2021-01-012021-12-3109264165bus:Director22021-01-012021-12-3109264165bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP