ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-12-312021-12-3110true2021-01-01falseCommunity Pharmacy8trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04981336 2021-01-01 2021-12-31 04981336 2020-01-01 2020-12-31 04981336 2021-12-31 04981336 2020-12-31 04981336 c:Director3 2021-01-01 2021-12-31 04981336 d:Buildings 2021-01-01 2021-12-31 04981336 d:Buildings 2021-12-31 04981336 d:Buildings 2020-12-31 04981336 d:Buildings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04981336 d:PlantMachinery 2021-01-01 2021-12-31 04981336 d:PlantMachinery 2021-12-31 04981336 d:PlantMachinery 2020-12-31 04981336 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04981336 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04981336 d:Goodwill 2021-01-01 2021-12-31 04981336 d:Goodwill 2021-12-31 04981336 d:Goodwill 2020-12-31 04981336 d:CurrentFinancialInstruments 2021-12-31 04981336 d:CurrentFinancialInstruments 2020-12-31 04981336 d:CurrentFinancialInstruments 2 2021-12-31 04981336 d:CurrentFinancialInstruments 2 2020-12-31 04981336 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 04981336 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 04981336 d:ShareCapital 2021-12-31 04981336 d:ShareCapital 2020-12-31 04981336 d:RetainedEarningsAccumulatedLosses 2021-12-31 04981336 d:RetainedEarningsAccumulatedLosses 2020-12-31 04981336 c:FRS102 2021-01-01 2021-12-31 04981336 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 04981336 c:FullAccounts 2021-01-01 2021-12-31 04981336 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04981336 1 2021-01-01 2021-12-31 04981336 6 2021-01-01 2021-12-31 04981336 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 04981336 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 04981336










RAJ SUDDHI LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
RAJ SUDDHI LIMITED
REGISTERED NUMBER: 04981336

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
6,939
272,647

Investments
  
43,155
43,155

  
50,094
315,802

Current assets
  

Stocks
  
35,105
40,479

Debtors: amounts falling due within one year
 6 
78,108
118,647

Cash at bank and in hand
  
624,497
318,908

  
737,710
478,034

Creditors: amounts falling due within one year
 7 
(144,673)
(197,997)

Net current assets
  
 
 
593,037
 
 
280,037

Total assets less current liabilities
  
643,131
595,839

Provisions for liabilities
  

Deferred tax
 8 
(1,233)
(1,758)

  
 
 
(1,233)
 
 
(1,758)

Net assets
  
641,898
594,081


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
641,798
593,981

  
641,898
594,081


Page 1

 
RAJ SUDDHI LIMITED
REGISTERED NUMBER: 04981336
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 September 2022.




................................................
Mr K A  Lakhani
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RAJ SUDDHI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Raj Suddhi Limited is a private company, limited by shares, incorporated in England and Wales under registration number 04981336. The registered office of the company is situated at 37 Warren Street, London, W1T 6AD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RAJ SUDDHI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight line
Plant & machinery
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
RAJ SUDDHI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Income statement in the same period as the related expenditure.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
RAJ SUDDHI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 10).

Page 6

 
RAJ SUDDHI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2021
157,685



At 31 December 2021

157,685



Amortisation


At 1 January 2021
157,685



At 31 December 2021

157,685



Net book value



At 31 December 2021
-



At 31 December 2020
-



Page 7

 
RAJ SUDDHI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets





Freehold property
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 January 2021
352,081
101,156
453,237


Disposals
(352,081)
-
(352,081)



At 31 December 2021

-
101,156
101,156



Depreciation


At 1 January 2021
88,685
91,904
180,589


Charge for the year on owned assets
7,042
2,313
9,355


Disposals
(95,727)
-
(95,727)



At 31 December 2021

-
94,217
94,217



Net book value



At 31 December 2021
-
6,939
6,939



At 31 December 2020
263,395
9,252
272,647


6.


Debtors

2021
2020
£
£


Trade debtors
56,673
76,625

VAT repayable
9,080
10,892

S455 tax recoverable
10,353
16,125

Directors loan account
-
13,656

Other debtors
294
131

Prepayments
1,708
1,218

78,108
118,647


Page 8

 
RAJ SUDDHI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
114,357
128,774

NHS Covid-19 Uplift payments
10,593
34,328

Corporation tax payable
18,696
20,510

Pension payable
393
254

Other taxation and social security
634
818

Other creditors
-
13,313

144,673
197,997



8.


Deferred taxation




2021


£






At beginning of year
(1,758)


Charged to profit or loss
525



At end of year
(1,233)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(1,233)
(1,758)

(1,233)
(1,758)


9.


Post balance sheet events

The assets and liabilities of Raj Suddhi Limited were hived-up into Markeaton Healthcare Limited effective on 1 January 2022. There was no formal hive-up agreement. Raj Sudhhi Limited is dormant company from 1 January 2022.


10.


Controlling party

At the balance sheet date, the company is wholly-owned subsidiary of Markeaton Healthcare Limited, a company incorporated in England and Wales and trading in United Kingdom. 

 
Page 9