Emcemi Ltd - Accounts to registrar (filleted) - small 18.2

Emcemi Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 09330814 director 1.4.21 31.3.22 31.3.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093308142021-03-31093308142022-03-31093308142021-04-012022-03-31093308142020-03-31093308142020-04-012021-03-31093308142021-03-3109330814ns16:EnglandWales2021-04-012022-03-3109330814ns15:PoundSterling2021-04-012022-03-3109330814ns11:Director12021-04-012022-03-3109330814ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3109330814ns11:SmallEntities2021-04-012022-03-3109330814ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3109330814ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3109330814ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109330814ns11:FullAccounts2021-04-012022-03-3109330814ns11:CompanySecretary12021-04-012022-03-3109330814ns11:RegisteredOffice2021-04-012022-03-3109330814ns6:CurrentFinancialInstruments2022-03-3109330814ns6:CurrentFinancialInstruments2021-03-3109330814ns6:Non-currentFinancialInstruments2022-03-3109330814ns6:Non-currentFinancialInstruments2021-03-3109330814ns6:ShareCapital2022-03-3109330814ns6:ShareCapital2021-03-3109330814ns6:RetainedEarningsAccumulatedLosses2022-03-3109330814ns6:RetainedEarningsAccumulatedLosses2021-03-3109330814ns6:PlantMachinery2021-04-012022-03-3109330814ns6:PlantMachinery2021-03-3109330814ns6:PlantMachinery2022-03-3109330814ns6:PlantMachinery2021-03-3109330814ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3109330814ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3109330814ns6:RetainedEarningsAccumulatedLosses2021-03-3109330814ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-31
REGISTERED NUMBER: 09330814 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2022

for

Emcemi Ltd

Emcemi Ltd (Registered number: 09330814)






Contents of the Financial Statements
for the year ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Emcemi Ltd

Company Information
for the year ended 31 March 2022







DIRECTOR: J R Castle





SECRETARY: J R Castle





REGISTERED OFFICE: Unit 12
Maldon Trade Park
The Causeway
MALDON
Essex
CM9 4LJ





REGISTERED NUMBER: 09330814 (England and Wales)





ACCOUNTANTS: Simpson Accountancy Limited
Unit 6 Cherrytree Farm
Blackmore End Road
Sible Hedingham
Essex
CO9 3LZ

Emcemi Ltd (Registered number: 09330814)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 263,223 224,340

CURRENT ASSETS
Stocks 165,500 170,500
Debtors 5 314,116 259,071
Cash at bank 827 11,964
480,443 441,535
CREDITORS
Amounts falling due within one year 6 338,106 398,243
NET CURRENT ASSETS 142,337 43,292
TOTAL ASSETS LESS CURRENT
LIABILITIES

405,560

267,632

CREDITORS
Amounts falling due after more than one
year

7

(125,000

)

(50,000

)

PROVISIONS FOR LIABILITIES (42,625 ) (40,395 )
NET ASSETS 237,935 177,237

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 8 237,934 177,236
237,935 177,237

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Emcemi Ltd (Registered number: 09330814)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 5 September 2022 and were signed by:





J R Castle - Director


Emcemi Ltd (Registered number: 09330814)

Notes to the Financial Statements
for the year ended 31 March 2022

1. STATUTORY INFORMATION

Emcemi Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance and 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2021 - 17 ) .

Emcemi Ltd (Registered number: 09330814)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2021 439,936
Additions 126,696
Disposals (36,811 )
At 31 March 2022 529,821
DEPRECIATION
At 1 April 2021 215,596
Charge for year 67,812
Eliminated on disposal (16,810 )
At 31 March 2022 266,598
NET BOOK VALUE
At 31 March 2022 263,223
At 31 March 2021 224,340

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 271,154 256,821
Other debtors 42,962 2,250
314,116 259,071

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 120,833 145,000
Hire purchase contracts 10,945 19,798
Trade creditors 66,464 71,910
Taxation and social security 35,352 22,086
Other creditors 104,512 139,449
338,106 398,243

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 75,000 -
Other creditors 50,000 50,000
125,000 50,000

Emcemi Ltd (Registered number: 09330814)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2022 2021
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 50,000 50,000

8. RESERVES
Retained
earnings
£   

At 1 April 2021 177,236
Profit for the year 115,735
Dividends (55,037 )
At 31 March 2022 237,934

9. RELATED PARTY DISCLOSURES

During the year, total dividends of £55,037 were paid to the director .

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J R Castle.